AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

8,929

9,167

9,147

8,183

9,367

10,180

Short-Term Investments

7,371

7,429

7,598

7,882

7,531

7,877

Total Cash and Cash Equivalents

16,300

16,596

16,745

16,065

16,898

18,057

Accounts Receivable

12,414

13,214

16,958

16,901

13,547

15,607

Other Receivables

798

771

772

695

716

527

Total Trade Receivables

13,212

13,985

17,730

17,596

14,263

16,134

Inventories

6,260

5,798

5,633

6,259

6,585

6,679

Other Current Assets

3,713

4,458

2,553

3,662

3,857

4,668

Total Current Assets

39,485

40,837

42,661

43,582

41,603

45,538

Net Property, Plant & Equipment

58,784

58,185

60,911

65,686

61,719

62,944

Net Intangible Assets

6,020

6,421

6,448

6,434

6,448

6,475

Long-Term Investments

15,909

15,603

16,847

17,140

15,458

16,134

Other Long-Term Assets

14,788

15,164

17,590

14,097

14,135

16,182

Total Assets

134,986

136,210

144,457

146,939

139,363

147,273

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

17,691

18,386

20,680

22,092

17,472

19,339

Short-Term Debt

6,000

4,545

4,784

4,238

4,012

4,733

Current Portion of Long-Term Debt

3,502

4,760

4,691

4,582

4,263

3,621

Current Portion of Leases

1,047

1,123

1,262

1,279

1,074

1,132

Other Current Liabilities

5,669

5,684

5,428

5,636

5,999

6,731

Total Current Liabilities

33,909

34,498

36,845

37,827

32,820

35,556

Long-Term Debt

19,656

19,855

20,128

21,570

21,937

23,392

Leases

4,471

4,585

4,939

5,174

4,052

4,209

Other Long-Term Liabilities

23,984

23,867

25,276

26,720

27,076

28,897

Total Long-Term Liabilities

47,751

47,949

49,890

53,269

51,637

53,603

Total Liabilities

82,020

82,805

87,188

91,291

85,885

92,054

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

4,005

4,005

4,005

4,005

4,005

4,005

Treasury Stock

-2,192

-1,635

-1,335

-2,883

-2,075

-1,505

Accumulated Other Comprehensive Income

10,815

10,223

13,589

16,487

12,587

14,524

Retained Earnings

36,615

37,145

37,292

35,176

36,520

37,334

Total Common Shareholders' Equity

49,243

49,738

53,551

52,785

51,037

54,358

Minority Interests and Other

3,723

3,667

3,718

2,863

2,441

861

Total Shareholders' Equity

52,966

53,405

57,269

55,648

53,478

55,219

Total Liabilities and Shareholders' Equity

134,986

136,210

144,457

146,939

139,363

147,273