Ferrari N.V.
BIT-RACE
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
Dec '23
LTM
Dec '26 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 1,418.6 | 1,742.2 | 1,122 | 1,388.9 | 1,344.1 | 1,362.4 | 897.9 | 793.7 | 647.7 | 457.8 | 321.9 |
Short-Term Investments | 117.1 | 25 | 61.1 | 87.3 | 13.5 | 40.1 | 11.4 | 10.2 | 15.7 | 16.3 | 8.6 |
Total Cash and Cash Equivalents | 1,535.7 | 1,767.2 | 1,183.1 | 1,476.2 | 1,357.6 | 1,402.5 | 909.4 | 803.8 | 663.4 | 474.1 | 330.6 |
Accounts Receivable | 349.9 | 349.2 | 261.4 | 232.4 | 185 | 184.3 | 231.4 | 211.4 | 239.4 | 244 | 158.2 |
Other Receivables | 1,585.7 | 1,677.6 | 1,462.8 | 1,416.1 | 1,158.3 | 952 | 987.5 | 1,006.7 | 739.1 | 791.7 | 1,189.2 |
Total Trade Receivables | 1,935.6 | 2,026.7 | 1,724.2 | 1,648.5 | 1,343.3 | 1,136.3 | 1,219 | 1,218.1 | 978.5 | 1,035.7 | 1,347.4 |
Inventories | 1,077.6 | 1,088.2 | 948.5 | 674.7 | 540.6 | 460.6 | 420.1 | 391.1 | 393.8 | 324 | 295.4 |
Other Current Assets | 185.9 | 137.8 | 130.2 | 153.2 | 122.2 | 76.5 | 92.8 | 64.3 | 45.4 | 53.7 | 46.5 |
Total Current Assets | 4,734.9 | 5,019.9 | 3,986 | 3,952.5 | 3,363.7 | 3,075.9 | 2,641.2 | 2,477.3 | 2,081.1 | 1,887.5 | 2,019.8 |
Net Property, Plant & Equipment | 2,012.9 | 1,828.8 | 1,575.2 | 1,457.8 | 1,353.2 | 1,226.6 | 1,069.7 | 850.6 | 710.3 | 669.3 | 626.1 |
Net Intangible Assets | 1,635.5 | 1,545.7 | 1,419.7 | 1,307.4 | 1,138.2 | 979.3 | 837.9 | 645.8 | 440.5 | 354.4 | 307.8 |
Goodwill | 785.2 | 785.2 | 785.2 | 785.2 | 785.2 | 785.2 | 785.2 | 785.2 | 785.2 | 785.2 | 787.2 |
Long-Term Investments | 92.2 | 80.8 | 67.7 | 59.5 | 54.5 | 42.8 | 38.7 | 32.1 | 30 | 33.9 | 11.8 |
Other Long-Term Assets | 221 | 236.8 | 217.6 | 203.4 | 168.8 | 152.2 | 73.7 | 60.7 | 94.1 | 119.4 | 122.6 |
Total Assets | 9,481.6 | 9,497.1 | 8,051.3 | 7,765.8 | 6,863.5 | 6,262 | 5,446.4 | 4,851.7 | 4,141.1 | 3,849.6 | 3,875.4 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 864.7 | 945.7 | 930.6 | 903 | 797.8 | 713.8 | 711.5 | 653.8 | 607.5 | 614.9 | 507.5 |
Accrued Expenses | 1,318.8 | 1,106.2 | 1,023 | 952 | 726.8 | 687.5 | 800 | 589.7 | 620.4 | 656.3 | 654.8 |
Other Current Liabilities | 102.2 | 37.9 | 89.3 | 58.6 | 112.9 | 15.9 | 7.1 | 7.6 | 29.2 | 41.6 | 125.2 |
Total Current Liabilities | 2,285.7 | 2,089.8 | 2,042.8 | 1,913.6 | 1,637.5 | 1,417.2 | 1,518.7 | 1,251.1 | 1,257 | 1,312.8 | 1,287.5 |
Long-Term Debt | 2,870.4 | 3,351.9 | 2,477.2 | 2,811.8 | 2,630 | 2,724.7 | 2,089.7 | 1,927.2 | 1,806.2 | 1,848 | 2,260.4 |
Other Long-Term Liabilities | 545.5 | 512.3 | 460.7 | 438 | 384.6 | 330.9 | 350.7 | 319.6 | 294 | 359 | 346.9 |
Total Long-Term Liabilities | 3,415.9 | 3,864.2 | 2,937.9 | 3,249.8 | 3,014.6 | 3,055.7 | 2,440.4 | 2,246.8 | 2,100.2 | 2,207 | 2,607.3 |
Total Liabilities | 5,701.6 | 5,953.9 | 4,980.7 | 5,163.3 | 4,652.1 | 4,472.8 | 3,959.1 | 3,497.9 | 3,357.2 | 3,519.8 | 3,894.8 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Common Shareholders' Equity | 3,774.1 | 3,533.9 | 3,060.9 | 2,592.9 | 2,205.9 | 1,785.2 | 1,481.3 | 1,348.7 | 778.7 | 325 | -25.1 |
Minority Interests and Other | 5.9 | 9.3 | 9.7 | 9.6 | 5.5 | 4 | 6 | 5.1 | 5.3 | 4.8 | 5.7 |
Total Shareholders' Equity | 3,780 | 3,543.2 | 3,070.6 | 2,602.5 | 2,211.4 | 1,789.2 | 1,487.3 | 1,353.8 | 783.9 | 329.8 | -19.4 |
Total Liabilities and Shareholders' Equity | 9,481.6 | 9,497.1 | 8,051.3 | 7,765.8 | 6,863.5 | 6,262 | 5,446.4 | 4,851.7 | 4,141.1 | 3,849.6 | 3,875.4 |