AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

1,418.6

1,518.5

1,914.8

1,742.2

1,528.7

1,332.1

Short-Term Investments

117.1

143.4

48.4

25

52.6

51.1

Total Cash and Cash Equivalents

1,535.7

1,661.9

1,963.2

1,767.2

1,581.3

1,383.2

Accounts Receivable

349.9

416.8

411.2

349.2

291.9

329.7

Other Receivables

1,585.7

1,537.1

1,617.9

1,677.6

1,547.3

1,593.2

Total Trade Receivables

1,935.6

1,954

2,029.1

2,026.7

1,839.2

1,922.9

Inventories

1,077.6

1,126.3

1,094.3

1,088.2

1,031.5

1,081.5

Other Current Assets

185.9

212.2

207.5

137.8

166.5

202.3

Total Current Assets

4,734.9

4,954.3

5,294.1

5,019.9

4,618.5

4,590

Net Property, Plant & Equipment

2,012.9

1,965

1,921.5

1,828.8

1,767.4

1,709.4

Net Intangible Assets

1,635.5

1,613.7

1,580.5

1,545.7

1,508.4

1,479.6

Goodwill

785.2

785.2

785.2

785.2

785.2

785.2

Long-Term Investments

92.2

89.3

84.2

80.8

75.3

72.3

Other Long-Term Assets

221

243.9

247.1

236.8

234.4

253.3

Total Assets

9,481.6

9,651.4

9,912.6

9,497.1

8,989.2

8,889.6

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

864.7

931

906.2

945.7

859.2

940.4

Accrued Expenses

1,318.8

1,468

1,458.2

1,106.2

1,096.1

1,182.2

Other Current Liabilities

102.2

41.7

133.9

37.9

152.5

115.8

Total Current Liabilities

2,285.7

2,440.7

2,498.3

2,089.8

2,107.8

2,238.4

Long-Term Debt

2,870.4

3,157.9

3,334.1

3,351.9

3,095.8

3,129.1

Other Long-Term Liabilities

545.5

505.5

505.6

512.3

441

415.1

Total Long-Term Liabilities

3,415.9

3,663.4

3,839.7

3,864.2

3,536.7

3,544.3

Total Liabilities

5,701.6

6,104.1

6,337.9

5,953.9

5,644.5

5,782.7

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Common Shareholders' Equity

3,774.1

3,541.8

3,569.6

3,533.9

3,337

3,099.8

Minority Interests and Other

5.9

5.5

5

9.3

7.7

7

Total Shareholders' Equity

3,780

3,547.3

3,574.7

3,543.2

3,344.7

3,106.9

Total Liabilities and Shareholders' Equity

9,481.6

9,651.4

9,912.6

9,497.1

8,989.2

8,889.6