Dashboard
Analysis
Charting
Screener
Resources
Settings
BIT-RACE
Dec '12
Dec '14
Dec '16
Dec '18
Dec '20
Dec '22
Dec '24
Trailing Valuation
Stock Price
326.2
410.1
306.5
200.1
227.4
187.9
147.6
86.8
87.4
55.2
44.2
Total Shares Outstanding
177.9
179
180.4
182
183.8
184.7
185.3
189
188.9
Market Cap
58,540.9
73,100.2
55,235
36,337.9
41,844.6
34,817.6
27,336.7
16,260.8
16,505.1
10,439.9
8,352.2
Total Enterprise Value (TEV)
59,881.5
74,694.2
56,538.8
37,683.1
43,122.5
36,143.9
28,523.1
17,389.2
17,653.2
11,818.7
10,287.8
Dividend Yield
—
0.6%
0.7%
0.4%
0.8%
Buyback Yield
1.6%
1.1%
1.4%
Debt Paydown Yield
0.5%
-1%
-0.3%
-0.1%
-1.8%
0.1%
-4.2%
6.8%
-23.9%
Shareholder Yield
2.1%
-0.2%
-1.5%
1.5%
P/S
8.3
10.9
9.3
7.1
9.8
10.1
7.3
4.8
3.4
2.9
P/Gross Profit
16.1
21.8
18.6
14.9
19.1
19.6
13.9
9
6.8
6.2
P/E
36.7
48.3
44.4
39.2
50.6
57.5
39.8
20.9
31
26.2
29.1
Earnings Yield
2.7%
2.3%
2.5%
2%
1.7%
4.8%
3.2%
3.8%
3.4%
P/OCF
25.2
37.9
25.9
32.6
41.5
17.4
24.9
10.4
11.8
P/FCF
31.8
34.4
45
72.4
28.7
25.7
34.8
12.6
16
FCF Yield
3.1%
2.9%
2.2%
3.5%
3.9%
7.9%
6.3%
P/B
15.5
20.7
18
14
19
19.5
18.5
12.1
21.2
32.1
-332.5
EV/Sales
8.5
11.2
9.5
7.4
7.6
5.1
5.2
3.8
3.6
EV/Gross Profit
16.5
22.3
15.4
19.7
20.4
14.5
9.7
10
7.7
EV/EBITDA
22.2
29.3
35.1
21.3
28.3
22.5
15.6
17.1
14.1
14.3
EV/EBIT
29.2
39.7
30.9
40.4
50.8
31.2
21.1
22.8
20
23.2
EV/OCF
25.8
38.8
26.9
33.6
43.1
26.6
EV/FCF
51.7
35.7
46.3
75.1
29.9
27.5
37.3
14.2
Dividends
DPS
2.4
1.4
0.9
1.1
1
0.7
0.6
0.5
Payout Ratio
28.9%
26.8%
19.3%
34.2%
27.7%
17%
22.4%
21.8%
Margins
Gross Profit Margin
51.3%
50.1%
49.8%
48%
52.1%
52.6%
51.7%
49.1%
47.5%
Operating Margin
29%
28.2%
27%
24%
25%
20.6%
24.3%
24.1%
22.6%
19.1%
15.6%
EBITDA Margin
38.2%
38.1%
34.7%
35.7%
32.9%
33.6%
32.5%
30.2%
25.2%
Net Profit Margin
22.7%
22.9%
21.1%
18.4%
19.5%
17.6%
18.6%
23%
15.7%
12.9%
10.2%
Effective Tax Rate
21.2%
19.2%
21.5%
20.2%
20.1%
8.7%
28%
29.5%
33.2%
Pre-Tax Profit Margin
28.7%
28.3%
23.1%
24.4%
23.2%
23.5%
18.3%
15.2%
Free Cash Flow Margin
26%
21.6%
20.7%
13.9%
25.3%
18.5%
26.7%
OCF / Sales
32.8%
27.5%
30%
24.2%
27.3%
19.4%
32.4%
24.8%
OCF / Net Income
144.9%
126.3%
149.4%
154%
137.7%
186.9%
118.7%
123.3%
251.5%
243.8%
FCF / OCF
79.1%
75%
75.2%
72.5%
57.4%
73%
67.8%
71.5%
82.5%
73.9%
FCF / Net Income
114.7%
94.7%
112.4%
111.7%
79%
136.5%
80.5%
88.2%
207.6%
180.1%
FCF / EBITDA
68.1%
56.7%
59.7%
61%
42.3%
75.4%
56.9%
45.8%
98.8%
72.6%
Capital Efficiency
Return on Invested Capital
28.1%
20%
31.9%
25.6%
12.5%
Return on Assets
17.1%
17.3%
16%
13.3%
13%
11.1%
14.2%
17.9%
10.8%
7%
Return on Equity
43.8%
46.1%
44.3%
39%
41.7%
37.2%
49.2%
73.6%
96.5%
257.5%
23.6%
Return on Total Capital
56.3%
51.9%
47.6%
31.8%
26.9%
36.2%
43.1%
30.4%
20.3%
21.3%
Return on Capital Employed
28.5%
27.2%
22%
16.2%
25.4%
15%
Return on Tangible Assets
17.7%
14.6%
9.1%
Receivables Turnover
3.5
3.1
2.6
2.1
Days Sales Outstanding
102.1
102.5
103.1
107.2
106
124.2
118.1
117.2
107.6
140.1
176.4
Payables Turnover
3.3
2.8
2.7
Days Payables Outstanding
95.7
102.8
111.7
132.6
154.3
138
141.8
135.1
129.7
127
Inventory Turnover
3.2
3.7
4.4
4.2
4.5
4.1
4.6
Days Inventory Outstanding
114.6
111.6
98.9
83.7
87.8
95.3
82
88.3
79.3
71.6
72
Cash Conversion Cycle
120.9
111.3
90.3
73.7
61.2
65.3
62.1
63.6
51.8
121.4
Asset Turnover
0.8
Fixed Asset Turnover
3.9
3
5
4.7
Operating Cycle
216.7
214.2
202
190.9
193.8
219.5
205.5
186.9
211.6
248.4
CapEx to OCF
0.2
0.3
0.4
CapEx to Revenue
0.1
CapEx to Depreciation
Financial Health
Total Debt
2,870.4
3,351.9
2,477.2
2,811.8
2,630
2,724.7
2,089.7
1,927.2
1,806.2
1,848
2,260.4
Net Debt
1,334.7
1,584.7
1,294.1
1,335.6
1,272.4
1,322.3
1,180.4
1,123.3
1,142.8
1,374
1,929.8
Current Ratio
2
2.2
1.7
1.6
Quick Ratio
1.5
1.8
1.3
1.2
Cash Ratio
Debt Ratio
Assets to Equity
2.5
5.3
11.7
-199.7
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-972.7
-943.3
-1,004.4
-1,220.5
-1,293.9
-1,401
-1,323.9
-1,025.7
-1,281.3
-1,637.2
-1,880.7
Goodwill / Assets
Debt / Equity
2.3
5.6
-116.5
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
EBIT / Interest Expense
8.2
13
9.9
6.7
21.7
35
26.4
21.4
43.8
EBITDA / Interest Expense
10.7
17.6
30.1
47.2
35.3
30.3
70.8
(EBITDA - Capex) / Interest Expense
8.8
7.8
15.9
34.5
28.9
23.9
52.6
Per Share
Revenue per Share
39.6
37.1
32.9
27.8
23.1
18.7
20.1
18.1
16.4
15.1
Basic EPS
6.9
Diluted EPS
Book Value per Share
16.9
11.9
9.6
7.9
-0.1
Tangible Book Value per Share
-0.8
-0.4
-2.4
-4.3
-5.9
Cash per Share
8.6
6.5
8.1
Operating Cash Flow per Share
7
4.9
Free Cash Flow per Share
10.3
8
5.8
CapEx per Share
1.9
Weighted Avg. Shares Outstanding
178.6
179.7
181.2
182.8
184.4
184.8
186.8
188.6
Weighted Avg. Shares Outstanding Diluted
178.8
180
181.5
183.1
185.4
187.5
189.4
189.8
Common Size
R&D to Revenue
13.1%
13.4%
14.8%
18%
20.4%
18.8%
19.8%
19.7%
SG&A to Revenue
8.9%
8.4%
7.7%
8.1%
9.7%
9.6%
9.5%
11.9%
