| 74,976 | 76,857 | 78,087 | 85,683 | 71,311 | 68,060 | | | | | | |
| 5.1% | 12.9% | 19.5% | 30.1% | 21.4% | 25.3% | | | | | | |
| | | | | | | | | | | | |
| 17,904 | 12,846 | 12,890 | 13,024 | 11,308 | 10,274 | | | | | | |
| | | | | | | | | | | | |
| 57,072 | 64,011 | 65,197 | 72,659 | 60,003 | 57,786 | | | | | | |
| | | | | | | | | | | | |
| 76.1% | 83.3% | 83.5% | 84.8% | 84.1% | 84.9% | | | | | | |
Selling, General & Administrative Expenses | 17,880 | 18,849 | 16,112 | 20,281 | 16,592 | 16,091 | | | | | | |
Sales and Distribution Costs | | | | | | | | | | | | |
| | | | | | | | | | | | |
Research & Development Expenses | 15,393 | 11,690 | 10,308 | 13,802 | 9,488 | 16,166 | | | | | | |
Research and Development Costs | | | | | | | | | | | | |
| 117 | 23 | -14 | 1,839 | 101 | -405 | | | | | | |
Other Operating Income and Expenses | | | | | | | | | | | | |
Non-Recurring Income from the Initial Public Offering of NNIT a/S | | | | | | | | | | | | |
| 23,682 | 33,449 | 38,791 | 36,737 | 33,822 | 25,934 | | | | | | |
| | | | | | | | | | | | |
| 31.6% | 43.5% | 49.7% | 42.9% | 47.4% | 38.1% | | | | | | |
Interest and Investment Income | 307 | 5,314 | 3,425 | 3,913 | -821 | 960 | | | | | | |
| | | | | | | | | | | | |
| 1,528 | -4,958 | -5,183 | -5,093 | 1,383 | -1,562 | | | | | | |
| | | | | | | | | | | | |
Total Non-Operating Income | 1,835 | 356 | -1,758 | -1,180 | 562 | -602 | | | | | | |
Income Before Provision for Income Taxes | 25,517 | 33,805 | 37,033 | 35,557 | 34,384 | 25,332 | | | | | | |
Profit Before Income Taxes | | | | | | | | | | | | |
Provision for Income Taxes | 5,511 | 7,302 | 7,999 | 7,327 | 7,083 | 5,282 | | | | | | |
| | | | | | | | | | | | |
| 20,006 | 26,503 | 29,034 | 28,230 | 27,301 | 20,050 | | | | | | |
| | | | | | | | | | | | |
Net Income Attributable to Common Shareholders | 20,006 | 26,503 | 29,034 | 28,230 | 27,301 | 20,050 | | | | | | |
| | | | | | | | | | | | |
| 4.5 | 6 | 6.5 | 6.3 | 6.1 | 4.5 | | | | | | |
| 4.5 | 6 | 6.5 | 6.3 | 6.1 | 4.5 | | | | | | |
Basic Weighted Average Shares Outstanding | 4,443.5 | 4,446.8 | 4,439.4 | 4,452.7 | 4,453.7 | 4,455.6 | | | | | | |
| 4,439.6 | 4,439.6 | 4,439.6 | 4,465 | 4,451.4 | 4,453.9 | | | | | | |
Diluted Weighted Average Shares Outstanding | 4,446.8 | 4,446.8 | 4,446.2 | 4,452.7 | 4,460.9 | 4,465.5 | | | | | | |
| 31,439 | 38,282 | 42,621 | 41,935 | 35,972 | 34,779 | | | | | | |
| 21.6% | 21.6% | 21.6% | 20.6% | 20.6% | 20.9% | | | | | | |