Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

3,687.1

3,124.7

2,646.9

2,252

1,908.7

1,659.6

Total Revenues %Chg

93.2%

88.3%

82.4%

77.5%

84.8%

97.7%

Cost of Sales

373.6

323.3

264.9

227.3

194.1

171

Gross Profit

3,313.5

2,801.4

2,382

2,024.8

1,714.5

1,488.6

Gross Profit Margin

89.9%

89.7%

90%

89.9%

89.8%

89.7%

Selling, General & Administrative Expenses

1,223.4

1,164.8

1,095.6

1,055.3

978.2

892.5

Research & Development Expenses

1,289.6

1,169.9

1,067.5

983.4

992.6

948.4

Other Operating Expenses

11.2

9.4

8.2

7.6

7.1

5.8

Operating Profit

789.2

457.2

210.7

-21.7

-263.3

-358.1

Operating Margin

21.4%

14.6%

8%

-1%

-13.8%

-21.6%

Interest and Investment Income

157.3

155.2

155.7

157.5

158.7

148.2

Interest Expense

-4

-3.6

-3.1

-2.5

-2

-1.6

Non-Operating Income

19.2

55

-1.5

-48.2

44.1

-22.3

Total Non-Operating Income

172.6

206.6

151.2

106.8

200.8

124.3

Income Before Provision for Income Taxes

961.8

663.8

361.9

85.2

-62.5

-233.8

Provision for Income Taxes

-571.4

-616.6

-702.2

-747.9

-22.2

-29.5

Consolidated Net Income

1,533.2

1,280.4

1,064.1

833

-40.3

-204.3

Net Income Attributable to Common Shareholders

1,533.2

1,280.4

1,064.1

833

-40.3

-204.3

Basic EPS

25.2

21.1

17.6

13.9

-0.7

-3.5

Diluted EPS

23.3

19.5

16.2

12.8

-0.9

-3.5

Basic Weighted Average Shares Outstanding

61

60.7

60.3

59.9

59.5

59

Total Shares Outstanding

61.2

61.2

61

60.8

59.8

59.8

Diluted Weighted Average Shares Outstanding

65.9

65.7

65.2

65.2

62

60.1

EBITDA

789.2

479.4

230.6

-4.1

-195.9

-240.9

Effective Tax Rate

-59.4%

-92.9%

-194%

-878%

35.5%

12.6%