Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

1,151.3

967.2

807.4

761.2

588.9

489.4

Total Revenues %Chg

95.5%

97.6%

95.7%

82.2%

73.3%

74.2%

Cost of Sales

109.4

110.7

80.8

72.7

59.1

52.4

Gross Profit

1,041.9

856.4

726.6

688.6

529.8

437

Gross Profit Margin

90.5%

88.5%

90%

90.5%

90%

89.3%

Selling, General & Administrative Expenses

336.3

324.9

276.2

285.9

277.7

255.7

Research & Development Expenses

355.7

327.7

309.1

297.2

235.9

225.3

Other Operating Expenses

3.8

2.8

2.3

2.4

2

1.5

Operating Profit

346.2

201.1

138.9

103

14.2

-45.5

Operating Margin

30.1%

20.8%

17.2%

13.5%

2.4%

-9.3%

Interest and Investment Income

42.7

38.4

37.1

39.1

40.6

38.9

Interest Expense

-1

-1.1

-1.1

-0.7

-0.7

-0.6

Non-Operating Income

-1.8

48.6

27.4

-54.9

33.9

-7.9

Total Non-Operating Income

39.9

85.8

63.4

-16.5

73.8

30.5

Income Before Provision for Income Taxes

386.1

286.9

202.4

86.5

88

-15

Provision for Income Taxes

41.8

41.5

32.9

-687.7

-3.4

-44.1

Consolidated Net Income

344.3

245.4

169.5

774.2

91.4

29.1

Net Income Attributable to Common Shareholders

344.3

245.4

169.5

774.2

91.4

29.1

Basic EPS

5.6

4

2.8

12.8

1.5

0.5

Diluted EPS

5.2

3.7

2.6

11.8

1.4

0.5

Basic Weighted Average Shares Outstanding

61.4

61.1

61

60.5

60.1

59.5

Total Shares Outstanding

61.2

61.2

61

60.8

59.8

59.8

Diluted Weighted Average Shares Outstanding

66.4

65.6

65.7

65.7

65.6

63.9

EBITDA

346.2

207.7

145.6

107.5

18.6

-41.1

Effective Tax Rate

10.8%

14.5%

16.3%

-794.9%

-3.8%

293.7%