Income StatementJun '25Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '17Jun '17Dec '16Jun '16Dec '15

Net Interest Income

7,022

5,809

4,763

-3,903

3,903

3,899

Non-Interest Income

7,874

5,943

8,441

-7,412

7,412

6,246

Total Revenues Before Provision for Credit Losses

14,896

11,752

13,204

-11,315

11,315

10,145

Total Revenues Before Provision for Credit Losses %Chg

12.8%

-203.9%

16.7%

-211.5%

-2.6%

-6.4%

Provision for Credit Losses

1,112

879

341

742

-742

1,100

Total Revenues After Provision for Credit Losses

13,784

10,873

12,863

-12,057

12,057

9,045

Compensation Expenses

5,254

4,669

4,583

-4,334

4,334

4,044

Selling, General & Administrative Expenses

3,153

3,018

2,687

2,953

2,798

3,126

Other Non-Interest Expenses

174

-93

1,860

-22

22

86

Total Non-Interest Expense

8,590

7,603

9,127

-7,308

7,308

7,293

Income Before Provision for Income Taxes

5,203

3,279

3,733

-4,902

4,902

1,793

Provision for Income Taxes

1,173

216

823

-742

742

491

Consolidated Net Income

4,030

3,063

2,910

-4,160

4,160

1,302

Net Income Attributable to Minority Interests and Other

23

24

21

-19

19

41

Net Income Attributable to Preferred Dividends

484

491

414

-389

389

430

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

4,007

2,548

2,475

-3,752

3,752

831

Basic EPS

0.2

0.2

0.1

0.1

0.2

0

Diluted EPS

0.2

0.2

0.1

0.1

0.2

0

Basic Weighted Average Shares Outstanding

14,262

15,982

16,684

16,830

17,140

17,306

Diluted Weighted Average Shares Outstanding

14,775

16,622

17,112

17,233

17,607

17,723

Total Shares Outstanding

14,175.8

15,871.3

16,519.7

16,752.5

16,998

17,359.3

EBITDA

—

1,786

—

2,076

—

1,734

Effective Tax Rate

22.5%

6.6%

22%

15.1%

15.1%

27.4%