Income StatementJun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22

Total Revenues

31,631

31,529

31,376

31,311

31,446

30,740

Total Revenues %Chg

0.6%

2.6%

3.5%

5.6%

7.2%

5.7%

Cost of Sales

9,058

9,015

9,048

8,907

8,782

8,592

Gross Profit

22,573

22,514

22,328

22,404

22,664

22,148

Gross Profit Margin

71.4%

71.4%

71.2%

71.6%

72.1%

72%

Selling, General & Administrative Expenses

10,673

10,998

11,015

11,030

9,526

9,329

Research & Development Expenses

6,976

6,429

6,401

6,417

6,533

6,397

Other Operating Expenses

-200

340

891

1,059

947

269

Operating Profit

5,124

4,747

4,021

3,898

5,658

6,153

Operating Margin

16.2%

15.1%

12.8%

12.4%

18%

20%

Interest and Investment Income

170

144

122

117

109

118

Interest Expense

-675

-665

-669

-718

-744

-755

Non-Operating Income

-4

-3

1

-4

-3

-4

Total Non-Operating Income

-509

-524

-546

-605

-638

-641

Income Before Provision for Income Taxes

4,622

4,230

3,477

3,293

5,020

5,512

Provision for Income Taxes

638

588

526

445

703

754

Consolidated Net Income

3,984

3,642

2,951

2,848

4,317

4,758

Net Income Attributable to Minority Interests and Other

561

489

376

337

284

274

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

3,423

3,153

2,575

2,511

4,033

4,484

Basic EPS

0.8

0.8

0.6

0.6

1

1.1

Diluted EPS

0.8

0.8

0.6

0.6

1

1.1

Basic Weighted Average Shares Outstanding

4,078.3

4,082.3

4,077

4,071

4,064.8

4,058.3

Total Shares Outstanding

4,089.2

4,127.9

4,314.3

4,080

4,079

4,078

Diluted Weighted Average Shares Outstanding

4,133

4,136

4,142

4,123

4,115.8

4,108.5

EBITDA

5,918

5,189

4,021

4,366

5,754

6,062

Effective Tax Rate

13.8%

13.9%

15.1%

13.5%

14%

13.7%