AbbVie Inc.
NYSE-ABBV
Dec '10
Dec '13
Dec '16
Dec '19
Dec '22
LTM
Dec '27 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 59,644 | 56,334 | 54,318 | 58,054 | 56,197 | 45,804 | 33,266 | 32,753 | 28,216 | 25,638 | 22,859 |
Total Revenues %Chg | 7.4% | 3.7% | -6.4% | 3.3% | 22.7% | 37.7% | 1.6% | 16.1% | 10.1% | 12.2% | 14.5% |
Cost of Sales | 18,048 | 16,904 | 20,415 | 17,414 | 17,446 | 15,387 | 7,439 | 7,718 | 7,042 | 5,832 | 4,500 |
Gross Profit | 41,596 | 39,430 | 33,903 | 40,640 | 38,751 | 30,417 | 25,827 | 25,035 | 21,174 | 19,806 | 18,359 |
Gross Profit Margin | 69.7% | 70% | 62.4% | 70% | 69% | 66.4% | 77.6% | 76.4% | 75% | 77.3% | 80.3% |
Selling, General & Administrative Expenses | 13,970 | 14,752 | 12,872 | 15,260 | 12,349 | 11,299 | 6,942 | 7,399 | 6,295 | 5,881 | 6,387 |
Research & Development Expenses | 13,291 | 12,791 | 7,675 | 6,510 | 6,922 | 6,379 | 6,407 | 10,329 | 5,007 | 4,385 | 4,285 |
Other Operating Expenses | 5,325 | 2,750 | 599 | 753 | 1,556 | 1,376 | -505 | 924 | 327 | 200 | 150 |
Operating Profit | 9,041 | 9,137 | 12,757 | 18,117 | 17,924 | 11,363 | 12,983 | 6,383 | 9,545 | 9,340 | 7,537 |
Operating Margin | 15.2% | 16.2% | 23.5% | 31.2% | 31.9% | 24.8% | 39% | 19.5% | 33.8% | 36.4% | 33% |
Interest Expense | -2,582 | -2,160 | -1,684 | -2,044 | -2,384 | -2,280 | -1,509 | -1,144 | -1,004 | -965 | -686 |
Non-Operating Income | -4,799 | -3,261 | -4,823 | -2,596 | -2,551 | -5,685 | -3,048 | -42 | -814 | -491 | -206 |
Total Non-Operating Income | -7,381 | -5,421 | -6,507 | -4,640 | -4,935 | -7,965 | -4,557 | -1,186 | -1,818 | -1,456 | -892 |
Income Before Provision for Income Taxes | 1,660 | 3,716 | 6,250 | 13,477 | 12,989 | 3,398 | 8,426 | 5,197 | 7,727 | 7,884 | 6,645 |
Provision for Income Taxes | -735 | -570 | 1,377 | 1,632 | 1,440 | -1,224 | 544 | -490 | 2,418 | 1,931 | 1,501 |
Consolidated Net Income | 2,395 | 4,286 | 4,873 | 11,845 | 11,549 | 4,622 | 7,882 | 5,687 | 5,309 | 5,953 | 5,144 |
Net Income Attributable to Minority Interests and Other | 7 | 8 | 10 | 9 | 7 | 6 | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 2,388 | 4,278 | 4,863 | 11,836 | 11,542 | 4,616 | 7,882 | 5,687 | 5,309 | 5,953 | 5,144 |
Basic EPS | 1.3 | 2.4 | 2.7 | 6.7 | 6.5 | 2.7 | 5.3 | 3.7 | 3.3 | 3.7 | 3.2 |
Diluted EPS | 1.3 | 2.4 | 2.7 | 6.6 | 6.5 | 2.7 | 5.3 | 3.7 | 3.3 | 3.6 | 3.1 |
Basic Weighted Average Shares Outstanding | 1,768.5 | 1,769 | 1,768 | 1,771 | 1,770 | 1,667 | 1,481 | 1,541 | 1,596 | 1,622 | 1,625 |
Total Shares Outstanding | 1,767.4 | 1,765.3 | 1,765.9 | 1,769.2 | 1,768.3 | 1,765.1 | 1,478.9 | 1,478.8 | 1,592.1 | 1,592.5 | 1,609.9 |
Diluted Weighted Average Shares Outstanding | 1,771 | 1,773 | 1,773 | 1,778 | 1,777 | 1,673 | 1,484 | 1,546 | 1,603 | 1,631 | 1,637 |
EBITDA | 17,295 | 17,523 | 21,455 | 26,584 | 26,445 | 17,834 | 15,000 | 8,148 | 11,046 | 10,529 | 8,373 |
Effective Tax Rate | -44.3% | -15.3% | 22% | 12.1% | 11.1% | -36% | 6.5% | -9.4% | 31.3% | 24.5% | 22.6% |