Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-ABBV
Dec '09
Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
Dec '23
LTM
Trailing Valuation
Stock Price
228.5
177.7
155
161.6
135.4
107.2
88.5
92.2
96.7
62.6
59.2
Total Shares Outstanding
1,767.4
1,765.3
1,765.9
1,769.2
1,768.3
1,765.1
1,478.9
1,478.8
1,592.1
1,592.5
1,609.9
Market Cap
403,900.4
313,686.2
273,667.8
285,917.4
239,432.9
189,134
130,942.8
136,332.8
153,975
99,723.1
95,370.1
Total Enterprise Value (TEV)
467,015.4
375,314.2
320,273.8
339,992.4
306,314.9
266,732
157,746.8
168,581.8
181,554
130,142.1
118,634.1
Dividend Yield
2.8%
3.5%
3.8%
3.9%
4.3%
4.9%
2.7%
3.7%
3.4%
Buyback Yield
0.3%
0.5%
0.7%
0.4%
8.8%
0.8%
5.8%
7.8%
Debt Paydown Yield
3.1%
-2.3%
1.5%
1.4%
-20.6%
-2.1%
0%
-5.6%
-17.4%
Shareholder Yield
-1.8%
2.2%
4.8%
1.9%
-20%
6.7%
0.2%
-9.6%
P/S
6.8
5.6
5
4.9
4.3
4.1
3.9
4.2
5.5
P/Gross Profit
9.7
8
8.1
7
6.2
5.1
5.4
7.3
5.2
P/E
173.1
74.4
57
24.4
21
39.4
16.8
25.2
29.3
17.3
18.9
Earnings Yield
0.6%
1.3%
1.8%
4.1%
2.5%
6%
4%
5.3%
P/OCF
19.4
16.7
12
11.5
10.5
10.8
9.8
10.2
15.5
14.2
12.7
P/FCF
20.5
17.6
12.4
11.8
10.9
11.3
10.3
10.7
16.3
15.2
13.6
FCF Yield
5.7%
8.1%
8.5%
9.2%
8.9%
9.8%
9.4%
6.1%
6.6%
7.3%
P/B
-152.9
94.3
26.4
16.6
14.5
-16
-16.1
30.2
21.5
24.2
EV/Sales
7.8
6.7
5.9
5.8
4.7
6.4
EV/Gross Profit
11.2
9.5
9.4
8.4
7.9
8.8
6.1
8.6
6.6
6.5
EV/EBITDA
27
21.4
14.9
12.8
11.6
15
20.7
16.4
EV/EBIT
51.7
41.1
25.1
18.8
17.1
23.5
12.2
19
13.9
15.7
EV/OCF
22.4
20
14
13.4
12.6
18.2
18.5
EV/FCF
23.7
15.9
13.2
19.3
19.8
16.9
Dividends
DPS
6
5.7
4.6
3.6
2.6
2.3
2
Payout Ratio
481.5%
257.7%
216.7%
84.9%
80.2%
167.2%
80.8%
98.1%
77.4%
62.4%
64%
Margins
Gross Profit Margin
69.7%
70%
69%
66.4%
77.6%
76.4%
75%
77.3%
80.3%
Operating Margin
15.2%
16.2%
23.5%
31.2%
31.9%
24.8%
39%
19.5%
33.8%
36.4%
33%
EBITDA Margin
29%
31.1%
39.5%
45.8%
47.1%
38.9%
45.1%
24.9%
39.1%
41.1%
36.6%
Net Profit Margin
7.6%
9%
20.4%
20.6%
10.1%
23.7%
17.4%
18.8%
23.2%
22.5%
Effective Tax Rate
-44.3%
-15.3%
22%
12.1%
11.1%
-36%
6.5%
-9.4%
31.3%
24.5%
22.6%
Pre-Tax Profit Margin
11.5%
23.1%
7.4%
25.3%
15.9%
27.4%
30.8%
29.1%
Free Cash Flow Margin
31.7%
40.6%
41.8%
36.7%
38.4%
33.4%
25.6%
30.6%
OCF / Sales
35%
42%
43%
40.5%
40.1%
41%
35.3%
27.5%
OCF / Net Income
871%
438.8%
468.7%
210.6%
197.2%
380.5%
169%
236.1%
187.6%
118.3%
146.5%
FCF / OCF
94.4%
94.8%
96.6%
97.2%
96.5%
95.5%
95.9%
95.2%
94.7%
93.2%
92.9%
FCF / Net Income
821.9%
416.1%
452.7%
204.7%
190.4%
363.3%
162%
224.9%
177.6%
110.2%
136.1%
FCF / EBITDA
113.8%
101.8%
102.8%
91.2%
83.2%
94.1%
85.1%
157%
85.4%
62.3%
83.6%
Capital Efficiency
Return on Invested Capital
11.7%
13%
12%
17.3%
26.7%
13.5%
12.3%
15.8%
21.2%
Return on Assets
9.7%
11.2%
10.7%
12.9%
16.4%
9.6%
11.8%
14.5%
Return on Equity
626.1%
35.2%
72.4%
81%
187.7%
-94.9%
-339.6%
109.1%
138.7%
180.9%
Return on Total Capital
19%
16.6%
22.7%
19.6%
20.2%
18%
17.7%
25%
Return on Capital Employed
9.5%
12.4%
15.4%
11.6%
13.3%
25.9%
Return on Tangible Assets
5.4%
9.9%
11.3%
10.3%
22.8%
21.6%
28.4%
25.5%
Receivables Turnover
4.8
6.3
Days Sales Outstanding
72.5
71.5
75.3
66.7
61
56.8
59.3
58.4
63.7
67.5
67.6
Payables Turnover
0.6
0.5
0.7
0.8
1
Days Payables Outstanding
663
675.8
501.1
504.1
448.3
379.4
583
523.9
508.1
558.3
625.2
Inventory Turnover
4
5.3
4.4
3.7
3.2
Days Inventory Outstanding
89.4
68.6
70.3
67.3
60.8
83.9
75.9
79
99
115.3
Cash Conversion Cycle
-498.3
-514.9
-357.1
-367.1
-319.9
-261.9
-439.8
-389.7
-365.4
-391.8
-442.4
Asset Turnover
0.4
Fixed Asset Turnover
11.1
11.4
10.4
9.9
9.1
Operating Cycle
164.7
160.9
143.9
137
128.4
117.5
143.2
134.3
142.7
166.5
182.9
CapEx to OCF
0.1
0
CapEx to Revenue
CapEx to Depreciation
0.3
Financial Health
Total Debt
68,743
67,144
59,385
63,271
76,684
86,056
66,728
40,310
37,368
36,842
31,671
Net Debt
63,072
61,589
46,569
54,042
66,854
77,577
26,804
32,249
27,579
30,419
23,264
Current Ratio
0.9
1.3
1.7
1.5
Quick Ratio
2.9
1.1
1.2
Cash Ratio
Debt Ratio
Assets to Equity
-51.5
40.2
13
-10.9
-7
14.3
Cash Flow to Debt Ratio
0.2
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-108,001
-106,254
-91,349
-93,088
-103,193
-113,316
-47,768
-50,853
-44,466
-45,276
-32,791
Goodwill / Assets
Debt / Equity
-26.4
-8.2
-4.8
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
-24.2
17.9
3.4
-7.7
-4.1
7.4
Net Debt / EBITDA
3.5
2.2
2.5
1.8
2.8
EBIT / Interest Expense
7.6
8.9
7.5
11
EBITDA / Interest Expense
7.1
(EBITDA - Capex) / Interest Expense
7.7
12.3
9.6
Per Share
Revenue per Share
33.7
31.8
30.6
32.7
31.6
27.4
21.2
Basic EPS
2.4
2.7
3.3
Diluted EPS
3.1
Book Value per Share
-1.5
1.9
8.7
-5.5
Tangible Book Value per Share
-52.3
-51.7
-43.7
-46.3
-61.5
-28.6
-29.3
-23.9
-24.3
-17.7
Cash per Share
7.2
26.9
Operating Cash Flow per Share
10.6
12.9
9
Free Cash Flow per Share
10.1
10
8.3
CapEx per Share
Weighted Avg. Shares Outstanding
1,768.5
1,769
1,768
1,771
1,770
1,667
1,481
1,541
1,596
1,622
1,625
Weighted Avg. Shares Outstanding Diluted
1,773
1,778
1,777
1,673
1,484
1,546
1,603
1,631
1,637
Common Size
R&D to Revenue
22.3%
14.1%
13.9%
19.3%
31.5%
17.1%
18.7%
SG&A to Revenue
23.4%
26.2%
26.3%
24.7%
20.9%
22.9%
27.9%
Stock-based Comp to Revenue
1.6%
1.2%
