Income StatementAug '25Feb '25Aug '24Feb '24Aug '23Feb '23Aug '22Feb '22Aug '21Feb '21Aug '20Feb '20Aug '19Feb '19

Total Revenues

35,324.1

34,348.8

32,872.6

32,023.8

32,549.8

31,562

Total Revenues %Chg

7.5%

7.3%

1%

1.5%

3.1%

5.2%

Cost of Sales

23,886.5

23,551

22,036.7

21,697.4

21,839.1

21,541.1

Gross Profit

11,437.6

10,797.8

10,835.9

10,326.4

10,710.7

10,020.9

Gross Profit Margin

32.4%

31.4%

33%

32.2%

32.9%

31.7%

Selling, General & Administrative Expenses

5,789.8

5,604.6

5,668

5,460

5,619.7

5,238.8

Other Operating Expenses

615.3

—

183.4

255.1

818.8

244.4

Operating Profit

5,032.5

5,193.2

4,984.5

4,611.3

4,272.2

4,537.7

Operating Margin

14.2%

15.1%

15.2%

14.4%

13.1%

14.4%

Interest and Investment Income

184.2

152.1

105

167.2

185.4

95

Interest Expense

-133.8

-94.7

-34.2

-24.8

-28.6

-18.9

Non-Operating Income

-56.4

-6.6

-68.4

-41.4

161.8

-65.2

Total Non-Operating Income

-6.1

50.8

2.4

101.1

318.6

10.8

Income Before Provision for Income Taxes

5,026.4

5,244

4,986.9

4,712.4

4,590.8

4,548.5

Provision for Income Taxes

1,332.6

1,105.4

1,286.9

993.2

1,134.3

1,001.5

Consolidated Net Income

3,693.8

4,138.6

3,700

3,719.2

3,456.5

3,547

Net Income Attributable to Minority Interests and Other

82.3

71.7

83.5

70.9

73.6

58.4

Net Income Attributable to Common Shareholders

3,611.5

4,067

3,616.5

3,648.3

3,383

3,488.6

Basic EPS

5.8

6.5

5.8

5.8

5.4

5.5

Diluted EPS

5.7

6.4

5.7

5.7

5.3

5.5

Basic Weighted Average Shares Outstanding

614.5

635.3

620.5

635.2

630.7

630.5

Total Shares Outstanding

621.9

626.4

625.3

628.8

628.3

631.3

Diluted Weighted Average Shares Outstanding

624.7

635.3

637.8

635.2

629.8

638.4

EBITDA

6,359.9

6,307.4

6,102.2

5,661.6

5,514.6

5,576.4

Effective Tax Rate

26.5%

21.1%

25.8%

21.1%

24.7%

22%