Ameren Corporation
NYSE-AEE
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 9 | 7 | 25 | 10 | 8 | 139 | 16 | 16 | 10 | 9 | 292 |
Total Cash and Cash Equivalents | 9 | 7 | 25 | 10 | 8 | 139 | 16 | 16 | 10 | 9 | 292 |
Accounts Receivable | 1,207 | 871 | 813 | 1,046 | 735 | 684 | 671 | 758 | 768 | 732 | 627 |
Other Receivables | 78 | 96 | 106 | 54 | 85 | 65 | 63 | 79 | 70 | 63 | 98 |
Total Trade Receivables | 1,285 | 967 | 919 | 1,100 | 820 | 749 | 734 | 837 | 838 | 795 | 725 |
Inventories | 804 | 762 | 733 | 667 | 592 | 521 | 494 | 483 | 522 | 527 | 538 |
Short-Term Regulatory Assets | 260 | 366 | 365 | 354 | 319 | 109 | 69 | 134 | 144 | 149 | 260 |
Other Current Assets | 252 | 162 | 139 | 537 | 229 | 135 | 118 | 63 | 98 | 113 | 102 |
Total Current Assets | 2,610 | 2,264 | 2,181 | 2,668 | 1,968 | 1,653 | 1,431 | 1,533 | 1,612 | 1,593 | 1,917 |
Net Property, Plant & Equipment | 38,411 | 36,304 | 33,776 | 31,262 | 29,261 | 26,807 | 24,376 | 22,810 | 21,466 | 20,113 | 18,799 |
Special Use Funds | 1,502 | 1,342 | 1,150 | 958 | 1,159 | 982 | 847 | 684 | 704 | 607 | 556 |
Net Intangible Assets | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 |
Long-Term Investments | — | — | — | — | — | — | — | — | — | — | — |
Long-Term Regulatory Assets | 2,611 | 2,397 | 1,810 | 1,426 | 1,289 | 1,100 | 992 | 1,127 | 1,230 | 1,437 | 1,382 |
Other Long-Term Assets | 1,871 | 1,880 | 1,502 | 1,179 | 1,647 | 1,077 | 876 | 650 | 522 | 538 | 575 |
Total Assets | 47,416 | 44,598 | 40,830 | 37,904 | 35,735 | 32,030 | 28,933 | 27,215 | 25,945 | 24,699 | 23,640 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 762 | 1,059 | 1,136 | 1,159 | 1,095 | 958 | 874 | 817 | 902 | 805 | 777 |
Accrued Expenses | 398 | 256 | 147 | — | — | 114 | 94 | — | 151 | 139 | 132 |
Short-Term Debt | 903 | 1,143 | 536 | 1,070 | 545 | 490 | 440 | 597 | 484 | 558 | 301 |
Current Portion of Long-Term Debt | 29 | 317 | 849 | 340 | 505 | 8 | 442 | 580 | 841 | 681 | 395 |
Unearned Revenue | 248 | 223 | 176 | 115 | — | — | — | — | 108 | 107 | 100 |
Short-Term Regulatory Liabilities | 142 | 120 | — | — | — | 121 | 164 | 149 | 128 | 110 | 80 |
Other Current Liabilities | 323 | 295 | 501 | 682 | 681 | 489 | 491 | 544 | 326 | 274 | 308 |
Total Current Liabilities | 2,805 | 3,413 | 3,345 | 3,366 | 2,826 | 2,180 | 2,505 | 2,687 | 2,940 | 2,674 | 2,093 |
Long-Term Debt | 19,172 | 17,262 | 15,121 | 13,685 | 12,562 | 11,078 | 8,915 | 7,859 | 7,094 | 6,595 | 6,880 |
Long-Term Regulatory Liabilities | 6,089 | 5,897 | 5,512 | 5,309 | 5,848 | 5,282 | 4,887 | 4,637 | 4,387 | 1,985 | 1,905 |
Other Long-Term Liabilities | 6,441 | 5,783 | 5,374 | 4,907 | 4,670 | 4,410 | 4,425 | 4,259 | 4,198 | 6,200 | 5,674 |
Total Long-Term Liabilities | 31,702 | 28,942 | 26,007 | 23,901 | 23,080 | 20,770 | 18,227 | 16,755 | 15,679 | 14,780 | 14,459 |
Total Liabilities | 34,507 | 32,355 | 29,352 | 27,267 | 25,906 | 22,950 | 20,732 | 19,442 | 18,619 | 17,454 | 16,552 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Treasury Stock | — | — | — | — | — | — | — | — | — | — | — |
Additional Paid-in Capital | 7,559 | 7,513 | 7,216 | 6,860 | 6,502 | 6,179 | 5,694 | 5,627 | 5,540 | 5,556 | 5,616 |
Accumulated Other Comprehensive Income | -14 | -6 | -6 | -1 | 13 | -1 | -17 | -22 | -18 | -23 | -3 |
Retained Earnings | 5,232 | 4,604 | 4,136 | 3,646 | 3,182 | 2,757 | 2,380 | 2,024 | 1,660 | 1,568 | 1,331 |
Total Common Shareholders' Equity | 12,780 | 12,114 | 11,349 | 10,508 | 9,700 | 8,938 | 8,059 | 7,631 | 7,184 | 7,103 | 6,946 |
Minority Interests and Other | 129 | 129 | 129 | 129 | 129 | 142 | 142 | 142 | 142 | 142 | 142 |
Total Shareholders' Equity | 12,909 | 12,243 | 11,478 | 10,637 | 9,829 | 9,080 | 8,201 | 7,773 | 7,326 | 7,245 | 7,088 |
Total Liabilities and Shareholders' Equity | 47,416 | 44,598 | 40,830 | 37,904 | 35,735 | 32,030 | 28,933 | 27,215 | 25,945 | 24,699 | 23,640 |