The AES Corporation
NYSE-AES
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 2,447 | 1,961 | 1,796 | 1,910 | 1,247 | 1,386 | 1,365 | 1,536 | 1,223 | 1,521 | 1,552 |
Short-Term Investments | — | — | 395 | 730 | — | 335 | 400 | 313 | 424 | 530 | 469 |
Total Cash and Cash Equivalents | 2,447 | 1,961 | 2,191 | 2,640 | 1,247 | 1,721 | 1,765 | 1,849 | 1,647 | 2,051 | 2,021 |
Accounts Receivable | 1,790 | 1,646 | 1,420 | 1,799 | 232 | 1,300 | 1,479 | 1,595 | 1,463 | 1,421 | 2,302 |
Other Receivables | — | — | — | — | — | — | — | — | — | — | — |
Total Trade Receivables | 1,790 | 1,646 | 1,420 | 1,799 | 232 | 1,300 | 1,479 | 1,595 | 1,463 | 1,421 | 2,302 |
Inventories | 607 | 593 | 712 | 1,055 | 1,418 | 461 | 487 | 577 | 562 | 622 | 671 |
Other Current Assets | 1,976 | 2,631 | 2,326 | 2,149 | 1,562 | 1,932 | 1,500 | 994 | 2,726 | 2,322 | 1,848 |
Total Current Assets | 6,820 | 6,831 | 6,649 | 7,643 | 5,356 | 5,414 | 5,231 | 5,015 | 6,398 | 6,416 | 6,842 |
Net Property, Plant & Equipment | 36,511 | 33,166 | 29,958 | 23,039 | 19,906 | 22,826 | 22,574 | 21,396 | 20,296 | 20,415 | 22,022 |
Net Intangible Assets | 2,016 | 1,947 | 2,243 | 1,841 | 1,450 | 827 | 469 | 436 | 366 | 287 | 340 |
Goodwill | 345 | 345 | 348 | 362 | 1,177 | 1,061 | 1,059 | 1,059 | 1,059 | 1,157 | 1,157 |
Long-Term Investments | 1,030 | 1,124 | 941 | 952 | 1,080 | 835 | 966 | 1,114 | 1,197 | 621 | 610 |
Other Long-Term Assets | 4,061 | 3,993 | 4,660 | 4,526 | 3,994 | 3,640 | 3,349 | 3,501 | 3,796 | 7,228 | 5,499 |
Total Assets | 50,783 | 47,406 | 44,799 | 38,363 | 32,963 | 34,603 | 33,648 | 32,521 | 33,112 | 36,124 | 36,470 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,000 | 1,654 | 2,199 | 1,730 | 1,153 | 1,156 | 1,311 | 1,329 | 1,371 | 1,238 | 1,571 |
Accrued Expenses | 640 | 505 | 593 | 498 | 448 | 448 | 454 | 441 | 480 | 216 | 236 |
Short-Term Debt | 1,442 | 899 | 200 | — | — | — | — | — | — | — | — |
Current Portion of Long-Term Debt | 2,944 | 2,688 | 3,932 | 1,758 | 1,367 | 1,430 | 1,868 | 1,659 | 2,164 | 1,052 | 2,172 |
Unearned Revenue | — | — | — | — | — | 438 | 34 | — | — | — | — |
Other Current Liabilities | 2,408 | 2,825 | 2,807 | 2,505 | 1,764 | 1,890 | 1,429 | 970 | 2,013 | 2,771 | 2,947 |
Total Current Liabilities | 9,434 | 8,571 | 9,731 | 6,491 | 4,732 | 5,362 | 5,096 | 4,399 | 6,028 | 5,277 | 6,926 |
Long-Term Debt | 26,463 | 25,431 | 22,746 | 21,740 | 17,332 | 18,451 | 18,305 | 17,636 | 17,801 | 18,402 | 17,909 |
Other Long-Term Liabilities | 4,356 | 4,762 | 4,873 | 4,307 | 5,075 | 5,198 | 4,130 | 4,003 | 3,601 | 5,963 | 4,926 |
Total Long-Term Liabilities | 30,819 | 30,193 | 27,619 | 26,047 | 22,407 | 23,649 | 22,435 | 21,639 | 21,402 | 24,365 | 22,835 |
Total Liabilities | 40,253 | 38,764 | 37,350 | 32,538 | 27,139 | 29,011 | 27,531 | 26,038 | 27,430 | 29,642 | 29,761 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred Stock | — | — | 838 | 838 | 838 | — | — | — | — | — | — |
Common Stock | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Treasury Stock | -1,794 | -1,805 | -1,813 | -1,822 | -1,845 | -1,858 | -1,867 | -1,878 | -1,892 | -1,904 | -1,837 |
Additional Paid-in Capital | 5,912 | 5,913 | 6,355 | 6,688 | 7,106 | 7,561 | 7,776 | 8,154 | 8,501 | 8,592 | 8,718 |
Accumulated Other Comprehensive Income | -817 | -766 | -1,514 | -1,640 | -2,220 | -2,397 | -2,229 | -2,071 | -1,876 | -2,756 | -3,883 |
Retained Earnings | 555 | 293 | -1,386 | -1,635 | -1,089 | -680 | -692 | -1,005 | -2,276 | -1,146 | 143 |
Total Common Shareholders' Equity | 3,865 | 3,644 | 2,488 | 2,437 | 2,798 | 2,634 | 2,996 | 3,208 | 2,465 | 2,794 | 3,149 |
Minority Interests and Other | 6,665 | 4,998 | 7,449 | 1,321 | 3,026 | 2,958 | 3,121 | 3,275 | 3,217 | 3,688 | 3,560 |
Total Shareholders' Equity | 10,530 | 8,642 | 9,937 | 3,758 | 5,824 | 5,592 | 6,117 | 6,483 | 5,682 | 6,482 | 6,709 |
Total Liabilities and Shareholders' Equity | 50,783 | 47,406 | 44,799 | 38,363 | 32,963 | 34,603 | 33,648 | 32,521 | 33,112 | 36,124 | 36,470 |