Operating ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Income

4,169

2,437

3,593

5,443

3,809

5,471

Other Adjustments

-362

1,250

32

-1,887

951

-868

Changes in Receivables

-5

-16

-18

51

-147

-79

Changes in Deferred Acquisition Costs

-217

-187

-196

-205

-203

-236

Changes in Claims Reserves

-775

-454

-397

-302

-712

-558

Changes in Income Taxes Payable

-237

-439

-567

-393

-742

-768

Changes in Other Operating Activities

—

—

—

—

—

—

Cash from Operating Activities

2,573

2,591

2,447

2,707

2,956

2,962

Investing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Purchases of Investments

-13,667

-13,741

-11,995

-7,329

-6,611

-5,606

Proceeds from Sale of Investments

14,748

14,453

14,021

10,425

9,131

8,436

Payments for Business Acquisitions

—

—

—

—

—

—

Other Investing Activities

1,635

945

166

-315

-2,420

-1,209

Cash from Investing Activities

2,719

1,661

2,195

2,781

103

1,623

Financing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Issuance of Long-Term Debt

—

—

—

823

—

1,540.5

Repayments of Long-Term Debt

—

—

—

-194

—

—

Net Issuance / (Repayments) of Long-Term Debt

—

—

—

629

—

1,540.5

Issuance of Common Shares

-2

4

12

14

29

24

Repurchases of Common Shares

-3,479

-2,979

-2,950

-2,800

-2,751

-2,951

Net Issuance / (Repurchases) of Common Shares

-3,481

-2,975

-2,938

-2,786

-2,722

-2,927

Common Share Dividends Paid

-1,173

-1,144

-1,115

-1,087

-1,056

-1,025

Other Financing Activities

-270

-253

-244

-242

-244

-236

Cash from Financing Activities

-3,969

-3,333

-4,491

-3,486

-3,189

-3,355

Free Cash FlowSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Free Cash Flow

2,573

2,591

2,447

2,707

2,956

2,962

NOPAT

3,632.9

2,052.6

3,208.5

5,610.1

3,379.9

5,639

Levered Free Cash Flow

3,715

1,811

2,830

5,474

2,864

6,007.5

Unlevered Free Cash Flow

3,178.9

1,426.6

2,445.5

5,012.1

2,434.9

4,635

Net Change in Cash

1,323

919

151

2,002

-130

1,230