Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-AIG
Dec '05
Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
Dec '23
Trailing Valuation
Stock Price
77.4
72.8
67.8
63.2
56.9
37.9
51.3
39.4
59.6
65.3
62
Total Shares Outstanding
539.6
606.2
688.8
734.1
818.7
861.6
870
866.6
899
995.3
1,193.9
Market Cap
41,752.4
44,128.4
46,666.2
46,424.5
46,551.3
32,620.2
44,657.1
34,153.1
53,565.1
65,005.4
73,987
Total Enterprise Value (TEV)
41,784.4
44,157.4
53,101.2
49,393.5
49,992.3
33,942.2
46,894.1
35,101.1
54,102.1
65,563.4
74,539
Dividend Yield
-1.4%
-1.3%
-5.8%
-2.8%
2.2%
3.4%
2.5%
3.2%
0.1%
1.9%
1.3%
Buyback Yield
16.9%
15.1%
6.3%
11.2%
5.6%
1.5%
—
5.1%
11.7%
17.6%
14.4%
Debt Paydown Yield
0%
3.1%
20.8%
9%
-5%
-1.5%
-3.1%
0.6%
-2.9%
4%
Shareholder Yield
18.2%
9.7%
32%
14.6%
-3.3%
2.1%
12.4%
14.8%
18.4%
P/S
1.5
1.6
1.7
0.9
0.7
1.1
1.2
1.3
P/E
-61.4
-33.5
13.6
4.9
4.8
-5.5
13.7
-3,941
-9.1
-83.7
37.6
Earnings Yield
-1.6%
-3%
7.4%
20.5%
21%
-18.2%
7.3%
-0%
-11%
-1.2%
2.7%
P/OCF
14.9
13.5
7.5
11.2
31.4
-24.7
-86.7
-6.9
18.6
25.7
P/FCF
FCF Yield
6.7%
13.4%
8.9%
-4%
-14.6%
5.4%
3.9%
P/B
1
0.5
0.6
0.8
EV/Sales
1.9
EV/EBITDA
5.1
6
7.4
5.7
3
5
4
8.4
EV/EBIT
9.1
11.8
15.7
10.2
4.2
12.6
6.9
22.9
21.1
91.7
14
EV/OCF
8.5
11.9
8
32.7
-26
-89.1
18.7
25.9
EV/FCF
Dividends
DPS
-1.1
-0.9
-4
-1.8
0
Payout Ratio
-9.7%
21.4%
-39.2%
-6.7%
5.2%
-9.3%
16.7%
-9,483.3%
-0.3%
-161.6%
23.4%
Margins
Operating Margin
16.8%
13.7%
12.1%
16.1%
23%
6.2%
1.4%
9.1%
EBITDA Margin
29.9%
26.9%
25.8%
29%
31.7%
15.6%
23.8%
13%
9.2%
17.1%
Net Profit Margin
9.9%
9.8%
9.6%
20.9%
-13.3%
8.3%
0.2%
-12.2%
-0.5%
3.8%
Effective Tax Rate
30.4%
30.2%
4.4%
18.3%
20%
22.1%
59.9%
513.4%
-250%
32.3%
Pre-Tax Profit Margin
17.4%
14.2%
10.3%
12.6%
25.6%
-16.7%
10.6%
0.5%
3%
-0.1%
Free Cash Flow Margin
10.2%
12%
22.3%
13.8%
11.9%
2.4%
-3.6%
-0.8%
-15.8%
4.9%
OCF / Sales
OCF / Net Income
84.4%
121.2%
227.8%
143%
57.1%
-17.8%
-43.8%
-382.5%
129%
-1,352.1%
129.5%
FCF / OCF
100%
FCF / Net Income
FCF / EBITDA
34.2%
44.7%
86.5%
47.6%
37.6%
15.2%
-15.3%
-5.7%
-121.5%
72.9%
28.9%
Capital Efficiency
Return on Invested Capital
0.8%
0.7%
1.7%
0.4%
1%
-2.1%
Return on Assets
2%
Return on Equity
7.9%
5.8%
16%
-8.7%
6.6%
-8.5%
2.3%
Return on Total Capital
66.7%
32.5%
34.1%
46.4%
137.2%
33%
83.5%
-199.2%
47%
69%
Return on Capital Employed
2.8%
1.1%
0.9%
0.3%
Return on Tangible Assets
1.8%
-1%
Asset Turnover
0.2
0.1
Fixed Asset Turnover
Financial Health
Assets to Equity
3.8
10.5
12
8.7
7.8
8.6
7.6
6.5
5.5
Intangibles to Total Assets
Net Current Asset Value
-122,330
-118,801
-494,440
-481,743
-530,641
-520,604
-459,874
-435,623
-433,130
-421,964
-407,184
Goodwill / Assets
EBIT / Interest Expense
11.5
8.1
9.2
2.2
EBITDA / Interest Expense
20.5
15.9
14.4
12.7
4.7
8.3
5.3
(EBITDA - Capex) / Interest Expense
Per Share
Revenue per Share
46.4
41.5
38.5
38.1
60.3
50.3
55.9
52.1
53.2
48
43.7
Basic EPS
-1.3
-2.2
13.1
12.1
-0
-6.5
-0.8
Diluted EPS
12.9
3.7
Book Value per Share
69.6
64.7
62.5
52
76.3
73.8
61.9
70
69.9
67.2
Tangible Book Value per Share
63.7
57.8
Operating Cash Flow per Share
5.2
7.2
-2
-0.4
-8.4
3.2
Free Cash Flow per Share
Weighted Avg. Shares Outstanding
585.1
651.4
719.5
778.6
854.3
869.3
876.8
898.4
930.6
1,091.1
1,299.8
Weighted Avg. Shares Outstanding Diluted
590.6
657.3
725.2
787.9
864.9
889.5
910.1
1,334.5
