Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

2,391.5

2,171.9

2,307.1

2,172.3

2,290.1

2,122.7

Total Revenues %Chg

3.7%

-0%

0.7%

2.3%

12.1%

20%

Cost of Sales

1,661.5

1,518.8

1,612.6

1,530.2

1,618.4

1,507.4

Gross Profit

730

653.1

694.5

642.2

671.7

615.3

Gross Profit Margin

30.5%

30.1%

30.1%

29.6%

29.3%

29%

Selling, General & Administrative Expenses

465.5

419.1

433.9

406.9

418

395.9

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

264.5

234

260.5

235.3

253.7

219.4

Operating Margin

11.1%

10.8%

11.3%

10.8%

11.1%

10.3%

Interest and Investment Income

17.6

—

17.7

—

3.2

—

Interest Expense

-19.8

1.6

-17.3

-3.2

-12.1

-12.7

Non-Operating Income

0

3

2.6

2.5

0.1

-1.8

Total Non-Operating Income

-2.2

4.6

3.1

-0.7

-8.9

-14.4

Income Before Provision for Income Taxes

262.3

238.6

263.6

234.5

244.8

205

Provision for Income Taxes

54.7

53.3

62.9

49.5

55.4

47.7

Consolidated Net Income

207.6

185.4

200.7

185.1

189.4

157.3

Net Income Attributable to Common Shareholders

207.6

185.4

200.7

185.1

189.4

157.3

Basic EPS

5.4

4.8

5.2

4.8

4.9

4.1

Diluted EPS

5.4

4.8

5.1

4.7

4.8

4

Basic Weighted Average Shares Outstanding

38.2

38.4

38.6

38.7

38.6

38.6

Total Shares Outstanding

37.9

38.4

38.4

38.7

38.7

38.6

Diluted Weighted Average Shares Outstanding

38.7

39

39.2

39.3

39.3

39.2

EBITDA

298

261.1

286.5

261.7

280.2

246

Effective Tax Rate

20.8%

22.3%

23.9%

21.1%

22.6%

23.2%