Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-AJG
Jun '15
Dec '16
Jun '18
Dec '19
Jun '21
Dec '22
Jun '24
Trailing Valuation
Stock Price
320.1
283.9
259.3
224.9
219.6
188.5
Total Shares Outstanding
256.4
250
219.1
216.7
215.5
211.9
Market Cap
82,078.8
70,962.5
56,814.8
48,731.5
47,318.7
39,951.6
Total Enterprise Value (TEV)
81,109.6
69,486.5
64,040.2
56,117.2
53,876.8
45,674.9
Dividend Yield
0.4%
0.3%
0.5%
Buyback Yield
-1.7%
-11.9%
-0.2%
-0.1%
Debt Paydown Yield
0.2%
-6.9%
-0.7%
-1.5%
-2.3%
1%
Shareholder Yield
-1.4%
-18.8%
-0.9%
-1.6%
-2.4%
0.9%
P/S
11.8
12.8
9.4
9.9
9.2
9.8
P/Gross Profit
26.6
32.3
22.5
25.4
21.7
25.2
P/E
71.1
394.2
64.7
202.6
66.3
104.2
Earnings Yield
1.4%
1.5%
P/OCF
184.2
42.4
62.5
30.6
107.3
32
P/FCF
217.1
44.5
67.1
32.8
134.4
34.5
FCF Yield
2.2%
3%
0.7%
2.9%
P/B
3.6
3.5
4.9
4.5
4.6
4.4
EV/Sales
11.7
12.6
10.6
11.4
10.5
11.2
EV/Gross Profit
26.3
31.7
25.3
29.3
24.7
28.8
EV/EBITDA
39.1
53.4
38.4
53.8
39.4
51
EV/EBIT
79.1
51.3
82.3
52.2
76.6
EV/OCF
182
41.5
70.5
35.3
122.2
36.6
EV/FCF
214.5
43.6
75.6
37.8
153
Dividends
DPS
1.3
0.9
1.2
1.1
1
Payout Ratio
31.1%
46.1%
29.4%
95.7%
32.7%
55.1%
Margins
Gross Profit Margin
44.4%
39.7%
41.9%
38.9%
42.4%
Operating Margin
22.9%
15.9%
20.7%
13.8%
20%
14.6%
EBITDA Margin
29.8%
23.6%
27.7%
21.2%
26.6%
22%
Net Profit Margin
15.5%
10.4%
14.9%
4.9%
14%
9.6%
Effective Tax Rate
22.3%
21.1%
13.6%
10.3%
Pre-Tax Profit Margin
19.3%
13.3%
18.9%
5.7%
17.5%
10.7%
Free Cash Flow Margin
5.4%
28.9%
30.2%
6.8%
28.4%
OCF / Sales
6.4%
30.3%
15.1%
32.3%
8.6%
30.7%
OCF / Net Income
41.5%
292.5%
101.2%
653%
61%
318.9%
FCF / OCF
84.8%
95.2%
93.2%
93.4%
79.9%
92.7%
FCF / Net Income
35.2%
278.5%
94.3%
610%
48.7%
295.6%
FCF / EBITDA
18.2%
122.5%
50.8%
142.4%
25.8%
129.3%
Capital Efficiency
Return on Invested Capital
2.3%
1.9%
2%
Return on Assets
1.8%
1.2%
1.7%
1.3%
Return on Equity
5%
3.7%
8%
2.4%
7.4%
4.4%
Return on Total Capital
9.3%
6.1%
11.3%
7.7%
11.5%
7.9%
Return on Capital Employed
3.2%
6%
3.6%
5.8%
3.5%
Return on Tangible Assets
0.8%
Receivables Turnover
1.6
1.4
1.5
0.6
Days Sales Outstanding
226.8
253.9
241
248.2
234.9
657.2
Payables Turnover
—
0.4
Days Payables Outstanding
1,016.1
Cash Conversion Cycle
-358.9
Asset Turnover
0.1
Fixed Asset Turnover
6.4
5.1
5.6
4.8
5.3
Operating Cycle
CapEx to OCF
0.2
0
CapEx to Revenue
CapEx to Depreciation
0.3
Financial Health
Total Debt
13,297.1
13,485.2
8,613.9
8,317.2
7,466.1
6,415.1
Net Debt
-1,002.4
-1,502.1
7,198.6
7,345.7
6,513.8
5,676.7
Current Ratio
Quick Ratio
Cash Ratio
0.5
Debt Ratio
Assets to Equity
3.2
5.4
5.2
4.2
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
738.6
11.6
-8,121.7
-8,724.4
-7,123.8
-6,929.6
Goodwill / Assets
Debt / Equity
0.7
0.8
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
-0.5
-1.2
4.3
7
6.3
EBIT / Interest Expense
5
6.7
7.1
EBITDA / Interest Expense
6.5
8.9
6.9
(EBITDA - Capex) / Interest Expense
8.6
6.2
8.8
Per Share
Revenue per Share
18.4
27.1
22.3
23.6
18.9
Basic EPS
4.1
3.4
1.8
Diluted EPS
4
3.3
Book Value per Share
88.2
67.3
52
48.8
47.7
Tangible Book Value per Share
15.9
-21.3
-24.2
-17.6
-17.3
Cash per Share
54.8
50
Operating Cash Flow per Share
1.7
7.2
2
5.8
Free Cash Flow per Share
3.8
CapEx per Share
Weighted Avg. Shares Outstanding
256
293.5
218.1
216
213.8
211
Weighted Avg. Shares Outstanding Diluted
260.9
299.6
222.4
220.6
218
Common Size
SG&A to Revenue
14.5%
16.2%
14.3%
17.7%
16.9%
Stock-based Comp to Revenue
