Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

10.5

4.2

2.7

2.8

1.1

1.3

Total Shares Outstanding

130.4

125.1

120.5

116.9

111.3

108

Market Cap

1,372.3

526.6

323.1

327.4

123.6

137.1

Total Enterprise Value (TEV)

1,336.8

510.1

312.4

310

125.8

127.4

Buyback Yield

-5.1%

-7.9%

-10.5%

-14.6%

-9.3%

-43.4%

Shareholder Yield

-5.1%

-7.9%

-10.5%

-14.6%

-9.3%

-43.4%

P/S

23.5

11.7

9.8

13.5

7.1

11

P/Gross Profit

31,188

-62.9

-19.9

-17.9

-6.2

-7.2

P/E

-40.5

-12.8

-6.5

-6.2

-2.5

-2.8

Earnings Yield

-2.5%

-7.8%

-15.3%

-16.1%

-40.5%

-35.4%

P/OCF

-40.7

-15.5

-8.6

-9.8

-3.9

-3.6

P/FCF

-42.7

-15.8

-8.5

-9

-2.8

-2.8

FCF Yield

-2.3%

-6.3%

-11.7%

-11.2%

-36.1%

-35.4%

P/B

13.3

6.9

4.6

4.7

2.2

2.1

EV/Sales

22.9

11.4

9.4

12.8

7.2

10.3

EV/Gross Profit

30,380.7

-60.9

-19.2

-16.9

-6.3

-6.7

EV/EBITDA

-46.3

-14.3

-7.5

-7.3

-3.1

-3.4

EV/EBIT

-40.6

-12.9

-6.8

-6.7

-2.8

-3

EV/OCF

-39.6

-15

-8.3

-9.3

-3.9

-3.3

EV/FCF

-41.6

-15.3

-8.2

-8.5

-2.8

-2.6