AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

1,856

2,324.3

1,491.4

1,845.5

2,979.7

2,375.7

Short-Term Investments

—

—

111.4

117.1

5

61.8

Total Cash and Cash Equivalents

1,856

2,324.3

1,602.8

1,962.6

2,984.7

2,437.5

Accounts Receivable

1,901.2

1,943.5

1,845.9

1,807.4

1,821.6

1,712.2

Other Receivables

689.5

848.1

707.6

640.5

610.8

601.4

Total Trade Receivables

2,590.7

2,791.6

2,553.5

2,447.9

2,432.4

2,313.6

Inventories

776.5

797.7

769.7

739

766

755.6

Other Current Assets

1,292.1

1,082.1

969.2

842.3

790.7

772.1

Total Current Assets

5,825.8

6,147.6

5,187.6

5,351.7

6,363

5,677.4

Net Property, Plant & Equipment

26,281.8

26,616.9

25,003.7

25,748.2

24,418.6

22,464.2

Net Intangible Assets

293.5

302.4

281.6

287.5

311.6

310.5

Goodwill

963.9

969.7

887.1

866.5

905.1

879

Long-Term Investments

5,366.1

5,227.8

5,128.7

4,772.1

4,792.5

4,714.6

Other Long-Term Assets

2,328.4

2,394.7

2,384.2

2,991.2

2,783.8

2,928.6

Total Assets

41,059.5

41,659.1

38,872.9

40,017.2

39,574.6

36,974.3

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

3,237.7

3,368.1

3,423.9

3,023.7

2,926.2

3,168.6

Accrued Expenses

179.4

156.3

182.8

586.1

558.5

155.9

Short-Term Debt

34.7

536.2

773.2

68.2

83.5

159.1

Current Portion of Long-Term Debt

716.3

699

830.7

1,131.4

611.4

990.9

Other Current Liabilities

50.5

—

—

—

—

—

Total Current Liabilities

4,218.6

4,759.6

5,210.6

4,809.4

4,179.6

4,474.5

Long-Term Debt

16,947.4

16,459.2

14,254

13,270.9

13,533

12,882.7

Leases

616

646.6

637.4

655.1

677.9

639.3

Other Long-Term Liabilities

1,927.7

2,025.7

1,991.3

2,543.1

2,510.4

2,290.8

Total Long-Term Liabilities

19,491.1

19,131.5

16,882.7

16,469.1

16,721.3

15,812.8

Total Liabilities

23,709.7

23,891.1

22,093.3

21,278.5

20,900.9

20,287.3

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

249.4

249.4

249.4

249.4

249.4

249.4

Treasury Stock

-2,001.8

-1,997.1

-1,997

-1,999.1

-1,984.1

-1,985

Additional Paid-in Capital

1,306.5

1,302.1

1,291.4

1,260.9

1,253.2

1,238.1

Accumulated Other Comprehensive Income

-2,087.8

-1,969.8

-2,477.7

-2,586.2

-2,027.7

-2,391.1

Retained Earnings

17,558.6

17,952.9

17,637.3

19,767.3

19,545.7

17,989.9

Total Common Shareholders' Equity

15,024.9

15,537.5

14,703.4

16,692.3

17,036.5

15,101.3

Minority Interests and Other

2,324.9

2,230.5

2,076.2

2,046.4

1,637.2

1,585.7

Total Shareholders' Equity

17,349.8

17,768

16,779.6

18,738.7

18,673.7

16,687

Total Liabilities and Shareholders' Equity

41,059.5

41,659.1

38,872.9

40,017.2

39,574.6

36,974.3