MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

22,838.1

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

5,923.7

Adjusted EBIT Margin

25.9%

Adjusted EBITDA

6,838.6

Adjusted EBITDA Margin

29.9%

Adjusted Net Income

4,201

Adjusted Net Income Margin

18.4%

Adjusted EPS

3.3

Adjusted Free Cash Flow (FCF)

3,627.3

Adjusted Free Cash Flow Margin

15.9%

Adjusted Capital Expenditures

-984.1

* indicates standardized values