AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

3,799.3

3,317

1,475

1,373.1

1,197.1

1,702

891.2

1,279.3

1,719.1

1,034.6

1,737.2

Short-Term Investments

88.8

18.4

185.2

61.1

44.3

36.1

17.4

12.4

34.6

138.6

23.2

Total Cash and Cash Equivalents

3,888.1

3,335.4

1,660.2

1,434.2

1,241.4

1,738.1

908.6

1,291.7

1,753.7

1,173.2

1,760.4

Accounts Receivable

4,543.8

3,287.9

2,618.4

2,631.3

2,454.8

1,951.6

1,736.4

1,791.8

1,598.6

1,349.3

1,104.6

Total Trade Receivables

4,543.8

3,287.9

2,618.4

2,631.3

2,454.8

1,951.6

1,736.4

1,791.8

1,598.6

1,349.3

1,104.6

Inventories

3,300.1

2,545.7

2,167.1

2,093.6

1,894.1

1,462.2

1,310.1

1,233.8

1,106.9

928.9

851.8

Other Current Assets

651.9

517

389.6

320

367.9

338.9

256.1

254.3

196.8

139.8

133.2

Total Current Assets

12,383.9

9,686

6,835.3

6,479.1

5,958.2

5,490.8

4,211.2

4,571.6

4,656

3,591.2

3,850

Net Property, Plant & Equipment

2,141.5

1,711.8

1,314.7

1,204.3

1,175.3

1,054.6

999

875.8

—

711.4

609.5

Net Intangible Assets

1,982.3

1,225.1

834.8

734.1

756.9

397.5

442

397.9

488.5

517.3

306

Goodwill

9,868.6

8,236.2

7,092.4

6,446.1

6,376.8

5,032.1

4,867.1

4,103.2

4,042.6

3,678.8

2,692.9

Other Long-Term Assets

766.7

581.1

449.2

462.6

411.2

352.3

296.2

96.4

—

—

—

Total Assets

27,143

21,440.2

16,526.4

15,326.2

14,678.4

12,327.3

10,815.5

10,044.9

10,003.9

8,498.7

7,458.4

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

2,462.4

1,819.4

1,350.9

1,309.1

1,312

1,120.7

866.8

890.5

875.6

678.2

587.8

Accrued Expenses

2,583.9

1,862.7

1,448

1,364.3

1,131.1

953.3

862.6

796.5

702.7

581.8

420.3

Current Portion of Long-Term Debt

937.6

401.7

353.8

2.7

4

230.3

403.3

764.3

1.1

375.2

0.3

Total Current Liabilities

5,983.9

4,083.8

3,152.7

2,676.1

2,447.1

2,304.3

2,132.7

2,451.3

1,579.4

1,635.2

1,008.4

Long-Term Debt

7,129.5

6,484.4

3,983.5

4,575

4,795.9

3,636.2

3,203.4

2,806.4

3,541.5

2,635.5

2,813.2

Other Long-Term Liabilities

1,422.7

1,015.9

963.7

981

1,056.3

934.9

883.2

723

839.6

504.9

358.4

Total Long-Term Liabilities

8,552.2

7,500.3

4,947.2

5,556

5,852.2

4,571.1

4,086.6

3,529.4

4,381.1

3,140.4

3,171.6

Total Liabilities

14,536.1

11,584.1

8,099.9

8,232.1

8,299.3

6,875.4

6,219.3

5,980.7

5,960.5

4,775.6

4,180

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Common Stock

1.2

1.2

1.2

0.6

0.6

0.6

0.3

0.3

0.3

0.3

0.3

Treasury Stock

-220.9

-199.7

-142.8

-79.8

-100

-111.1

-70.8

-55

—

—

—

Additional Paid-in Capital

4,092.7

3,601.8

3,100.6

2,650.4

2,409

2,068.1

1,683.3

1,433.2

1,249

1,020.9

783.3

Accumulated Other Comprehensive Income

-507.7

-716.3

-533.6

-535

-286.5

-278.1

-430.9

-390.2

-201

-469

-349.5

Retained Earnings

9,155

7,105

5,921.1

4,979.4

4,278.9

3,705.4

3,348.4

3,028.7

2,941.5

3,122.7

2,804.4

Total Common Shareholders' Equity

12,520.3

9,792

8,346.5

7,015.6

6,302

5,384.9

4,530.3

4,017

3,989.8

3,674.9

3,238.5

Minority Interests and Other

86.6

64.1

80

78.5

77.1

67

65.9

47.2

53.6

48.2

39.9

Total Shareholders' Equity

12,606.9

9,856.1

8,395.8

7,073.5

6,379.1

5,451.9

4,596.2

4,064.2

4,043.4

3,723.1

3,278.4

Total Liabilities and Shareholders' Equity

27,143

21,440.2

16,526.4

15,326.2

14,678.4

12,327.3

10,815.5

10,044.9

10,003.9

8,498.7

7,458.4