AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

3,799.3

3,207

1,657.2

3,317

1,563

1,252.5

Short-Term Investments

88.8

19.4

14.5

18.4

20.3

49.7

Total Cash and Cash Equivalents

3,888.1

3,226.4

1,671.7

3,335.4

1,583.3

1,302.2

Accounts Receivable

4,543.8

4,270.9

3,920.3

3,287.9

3,130.3

2,855.5

Total Trade Receivables

4,543.8

4,270.9

3,920.3

3,287.9

3,130.3

2,855.5

Inventories

3,300.1

3,137.1

2,906.4

2,545.7

2,578.8

2,398.8

Other Current Assets

651.9

664.1

634.8

517

480.4

415.3

Total Current Assets

12,383.9

11,298.5

9,133.2

9,686

7,772.8

6,971.8

Net Property, Plant & Equipment

2,141.5

2,053.9

1,854.9

1,711.8

1,670.9

1,534

Net Intangible Assets

1,982.3

1,989.4

2,001.5

1,225.1

1,247

1,308.7

Goodwill

9,868.6

9,651.3

9,274.3

8,236.2

8,352.1

8,261.8

Other Long-Term Assets

766.7

675.3

638.2

581.1

542.8

510.5

Total Assets

27,143

25,668.4

22,902.1

21,440.2

19,585.6

18,586.8

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

2,462.4

2,373

2,142.4

1,819.4

1,763

1,521.4

Accrued Expenses

2,583.9

2,294.6

2,097.8

1,862.7

1,735.6

1,530.3

Current Portion of Long-Term Debt

937.6

936.6

350.8

401.7

403.1

404.1

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

5,983.9

5,604.2

4,591

4,083.8

3,901.7

3,455.8

Long-Term Debt

7,129.5

7,125.8

6,816.1

6,484.4

5,081

5,035.3

Other Long-Term Liabilities

1,422.7

1,338.7

1,122.6

1,015.9

1,076.1

1,045.2

Total Long-Term Liabilities

8,552.2

8,464.5

7,938.7

7,500.3

6,157.1

6,080.5

Total Liabilities

14,536.1

14,068.7

12,529.7

11,584.1

10,058.8

9,536.3

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

1.2

1.2

1.2

1.2

1.2

1.2

Treasury Stock

-220.9

-104.9

-174

-199.7

-236.9

-73.8

Additional Paid-in Capital

4,092.7

3,957.7

3,672.2

3,601.8

3,457.6

3,349.2

Accumulated Other Comprehensive Income

-507.7

-469.9

-644.1

-716.3

-519.9

-648.5

Retained Earnings

9,155

8,135.2

7,445.9

7,105

6,750.5

6,352

Total Common Shareholders' Equity

12,520.3

11,519.3

10,301.2

9,792

9,452.5

8,980.1

Minority Interests and Other

86.6

80.4

71.2

64.1

74.3

70.4

Total Shareholders' Equity

12,606.9

11,599.7

10,363.1

9,856.1

9,506.1

9,030.6

Total Liabilities and Shareholders' Equity

27,143

25,668.4

22,902.1

21,440.2

19,585.6

18,586.8