AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

3,207

3,317

1,252.5

1,475

1,325.1

1,373.1

Short-Term Investments

19.4

18.4

49.7

185.2

177.9

61.1

Total Cash and Cash Equivalents

3,226.4

3,335.4

1,302.2

1,660.2

1,503

1,434.2

Accounts Receivable

4,270.9

3,287.9

2,855.5

2,618.4

2,443.5

2,631.3

Total Trade Receivables

4,270.9

3,287.9

2,855.5

2,618.4

2,443.5

2,631.3

Inventories

3,137.1

2,545.7

2,398.8

2,167.1

1,997.8

2,093.6

Other Current Assets

664.1

517

415.3

389.6

377

320

Total Current Assets

11,298.5

9,686

6,971.8

6,835.3

6,321.3

6,479.1

Net Property, Plant & Equipment

2,053.9

1,711.8

1,534

1,314.7

1,258.9

1,204.3

Net Intangible Assets

1,989.4

1,225.1

1,308.7

834.8

723.5

734.1

Goodwill

9,651.3

8,236.2

8,261.8

7,092.4

6,518.6

6,446.1

Other Long-Term Assets

675.3

581.1

510.5

449.2

415.6

462.6

Total Assets

25,668.4

21,440.2

18,586.8

16,526.4

15,237.9

15,326.2

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

2,373

1,819.4

1,521.4

1,350.9

1,116.8

1,309.1

Accrued Expenses

2,294.6

1,862.7

1,530.3

1,448

1,241.1

1,364.3

Current Portion of Long-Term Debt

936.6

401.7

404.1

353.8

351.8

2.7

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

5,604.2

4,083.8

3,455.8

3,152.7

2,709.7

2,676.1

Long-Term Debt

7,125.8

6,484.4

5,035.3

3,983.5

3,967.4

4,575

Other Long-Term Liabilities

1,338.7

1,015.9

1,045.2

963.7

968.5

981

Total Long-Term Liabilities

8,464.5

7,500.3

6,080.5

4,947.2

4,935.9

5,556

Total Liabilities

14,068.7

11,584.1

9,536.3

8,099.9

7,645.6

8,232.1

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

1.2

1.2

1.2

1.2

0.6

0.6

Treasury Stock

-104.9

-199.7

-73.8

-142.8

-49.6

-79.8

Additional Paid-in Capital

3,957.7

3,601.8

3,349.2

3,100.6

2,860.4

2,650.4

Accumulated Other Comprehensive Income

-469.9

-716.3

-648.5

-533.6

-592.5

-535

Retained Earnings

8,135.2

7,105

6,352

5,921.1

5,294.8

4,979.4

Total Common Shareholders' Equity

11,519.3

9,792

8,980.1

8,346.5

7,513.7

7,015.6

Minority Interests and Other

80.4

64.1

70.4

80

78.6

78.5

Total Shareholders' Equity

11,599.7

9,856.1

9,030.6

8,395.8

7,570.9

7,073.5

Total Liabilities and Shareholders' Equity

25,668.4

21,440.2

18,586.8

16,526.4

15,237.9

15,326.2