Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Transaction-Based Revenues

1,661

1,462

1,409

1,243

1,232

706

Net Interest Income

9,609

8,963

8,060

6,962

6,150

8,433.9

Other Revenues

1,092

2,631

3,589

5,436

11,621

51

Total Revenues

12,362

13,056

13,058

13,641

19,003

9,190.8

Total Revenues %Chg

-5.3%

-4.3%

-31.3%

48.4%

969.3%

304.2%

Cost of Sales

1,347

1,337

1,271

1,536

1,186

900

Gross Profit

11,015

11,719

11,787

12,105

17,817

8,290.8

Gross Profit Margin

89.1%

89.8%

90.3%

88.7%

93.8%

90.2%

Selling, General & Administrative Expenses

1,770

1,816

1,490

1,397

1,312

1,762.9

Depreciation & Amortization Expenses

559

507

434

397

291

444

Other Operating Expenses

6,264

5,725

6,176

7,513

13,554

11,346

Operating Profit

2,422

3,671

3,687

2,798

2,660

-5,262.1

Operating Margin

19.6%

28.1%

28.2%

20.5%

14%

-57.3%

Interest and Investment Income

—

—

—

—

—

-8.6

Interest Expense

-120

-122

-104

-83

-62

-59.6

Non-Operating Income

-276

261

42

129

144

-523.4

Total Non-Operating Income

-396

139

-62

46

82

-591.6

Income Before Provision for Income Taxes

2,026

3,810

3,625

2,844

2,742

-5,853.6

Provision for Income Taxes

246

379

683

-1,377

454

-880.8

Consolidated Net Income

1,780

3,431

2,942

4,221

2,288

-4,972.8

Net Income Attributable to Minority Interests and Other

-708

-1,134

-662

-783

-679

2,346.8

Net Income Attributable to Preferred Dividends

49

48

49

46

—

-18.3

Net Income Attributable to Common Shareholders

1,023

2,249

2,231

3,392

1,609

-2,607.8

Basic EPS

1.7

3.7

3.7

5.7

2.7

-646,763.4

Diluted EPS

1.7

3.7

3.6

5.6

2.7

-646,763.4

Basic Weighted Average Shares Outstanding

587

584.4

587.7

581.2

581.5

1,169.4

Total Shares Outstanding

572

565.7

569.5

567.8

566.8

570.3

Diluted Weighted Average Shares Outstanding

591.7

602.9

605.1

596.2

581.5

1,169.4

EBITDA

3,062

4,248

4,185

3,256

3,005

-4,754

Effective Tax Rate

12.1%

9.9%

18.8%

-48.4%

16.6%

15%