AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

—

34.4

—

—

—

—

Total Cash and Cash Equivalents

—

34.4

—

—

—

—

Accounts Receivable

399.5

454.7

386

443.4

360.3

743.2

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

399.5

454.7

386

443.4

360.3

743.2

Other Current Assets

28

18.5

23

32.3

24.4

44.4

Total Current Assets

427.5

507.5

409

475.7

384.7

787.5

Net Property, Plant & Equipment

12,052.9

12,236.9

12,755.5

12,788.3

13,138.5

13,083.1

Long-Term Investments

249.2

231

223.6

222.3

218.2

220.4

Other Long-Term Assets

36.4

34.5

27.8

30.9

25.4

27

Total Assets

12,766.1

13,010.1

13,415.8

13,517.2

13,766.8

14,118

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

147.2

173.3

135.7

125.3

156.3

158.3

Accrued Expenses

312.8

402.6

365.3

381.3

366

461.8

Current Portion of Leases

514.3

493.9

525.6

540.1

554

556.6

Unearned Revenue

24.4

25.3

26.2

27.1

28.9

30.6

Other Current Liabilities

406

350.9

353.2

378.3

401.7

567.7

Total Current Liabilities

1,404.7

1,445.9

1,406

1,452.1

1,506.9

1,774.9

Long-Term Debt

1,098.7

1,489.2

1,591.2

1,537.6

1,492.3

1,183.5

Leases

1,878.7

2,050.3

2,268

2,428.5

2,711.7

2,889.9

Other Long-Term Liabilities

899.5

808

958.6

964.9

987.6

1,252.6

Total Long-Term Liabilities

5,281.6

5,793.5

6,223.9

6,383

5,191.6

5,326

Total Liabilities

6,686.3

7,239.4

7,629.9

7,835.1

6,698.5

7,100.9

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

3.1

3.1

3.1

3

3

3

Treasury Stock

—

—

—

—

—

-1.2

Additional Paid-in Capital

5,867.2

5,909.4

5,879.4

5,846.5

5,803.6

5,838.8

Retained Earnings

1,435.3

1,109.2

1,102.5

1,051.9

1,019.3

913.9

Total Common Shareholders' Equity

7,305.6

7,021.7

6,985

6,901.5

6,825.9

6,754.6

Minority Interests and Other

178.9

194.9

206.9

232.7

242.4

262.6

Total Shareholders' Equity

7,484.5

7,216.5

7,192

7,134.2

7,068.3

7,017.2

Total Liabilities and Shareholders' Equity

12,766.1

13,010.1

13,415.8

13,517.2

13,766.8

14,118