Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

82.8

86.8

51

55.5

66.3

55.5

Total Shares Outstanding

135.9

137.8

141.1

141.4

142.6

124.5

Market Cap

11,250.9

11,963.8

7,188.8

7,839.9

9,452.2

6,901.5

Total Enterprise Value (TEV)

12,904.4

13,648.8

8,715.7

9,118.8

11,049.6

8,759.4

Buyback Yield

5%

3.8%

3.8%

3.8%

3.4%

4.7%

Debt Paydown Yield

0.3%

0.3%

0.4%

0.4%

0.3%

0.4%

Shareholder Yield

5.3%

4%

4.2%

4.2%

3.7%

5.1%

P/S

2.5

2.7

1.6

1.8

2.2

1.6

P/Gross Profit

11.5

12.6

7.7

8.7

11.1

8.4

P/E

26.8

30.1

18.5

21.7

25.5

20.9

Earnings Yield

3.7%

3.3%

5.4%

4.6%

3.9%

4.8%

P/OCF

16.6

25.2

17.4

19.3

21.3

22.6

P/FCF

25.3

50.8

38.5

46.6

47.7

84.3

FCF Yield

3.9%

2%

2.6%

2.1%

2.1%

1.2%

P/B

6.6

6.9

3.8

4.2

5.3

5.1

EV/Sales

2.8

3

2

2.1

2.6

2.1

EV/Gross Profit

13.1

14.3

9.3

10.2

12.9

10.6

EV/EBITDA

16.3

17.8

11.7

13

16.8

13.7

EV/EBIT

20.6

22.4

14.8

16.5

21.9

17.9

EV/OCF

19

28.8

21.1

22.4

24.9

28.7

EV/FCF

29.1

58

46.6

54.2

55.7

107