AssetsLTMMar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16

Cash and Cash Equivalents

135,069

145,487

248,125

193,086

189,898

321,262

330,503

189,976

199,309

143,736

106,818

Short-Term Investments

193,246

228,826

262,955

326,492

256,514

152,376

28,478

3,262

6,086

3,011

4,700

Total Cash and Cash Equivalents

328,315

374,313

511,080

519,578

446,412

473,638

358,981

193,238

205,395

146,747

111,518

Other Current Assets

318,304

299,736

241,784

178,388

192,123

169,722

103,942

77,035

51,460

35,117

22,517

Total Current Assets

646,619

674,049

752,864

697,966

638,535

643,360

462,923

270,273

256,855

181,864

134,035

Net Property, Plant & Equipment

246,539

203,348

185,161

176,031

171,806

147,412

103,387

92,030

66,489

24,897

16,505

Net Intangible Assets

19,429

20,911

26,950

46,913

59,231

70,833

60,947

68,276

27,465

14,108

5,370

Goodwill

255,551

255,501

259,679

268,091

269,581

292,771

276,782

264,935

162,149

125,420

81,645

Long-Term Investments

618,815

566,987

424,073

453,117

443,253

437,410

350,961

241,544

177,892

151,820

120,853

Other Long-Term Assets

96,927

83,431

116,102

110,926

113,147

98,432

57,985

28,018

26,274

8,703

5,837

Total Assets

1,883,880

1,804,227

1,764,829

1,753,044

1,695,553

1,690,218

1,312,985

965,076

717,124

506,812

364,245

LiabilitiesLTMMar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16

Accrued Expenses

340,769

332,537

297,883

275,950

271,460

261,140

161,536

117,711

81,165

46,979

27,334

Short-Term Debt

26,288

22,562

12,749

7,466

8,841

3,606

5,154

7,356

6,028

5,948

4,304

Current Portion of Long-Term Debt

—

—

16,252

4,800

—

9,831

—

15,110

—

8,949

—

Unearned Revenue

71,241

68,335

72,818

71,295

66,983

62,489

38,338

30,795

22,297

15,052

10,297

Other Current Liabilities

5,839

11,912

21,805

25,840

36,500

40,292

36,844

36,697

26,320

16,636

10,104

Total Current Liabilities

444,137

435,346

421,507

385,351

383,784

377,358

241,872

207,669

135,810

93,564

52,039

Long-Term Debt

255,306

208,141

141,775

149,088

132,503

135,716

120,276

111,834

119,525

76,835

53,262

Other Long-Term Liabilities

72,652

70,634

88,948

95,684

97,073

93,510

71,186

30,171

22,350

12,292

9,055

Total Long-Term Liabilities

327,958

278,775

230,723

244,772

229,576

229,226

191,462

142,005

141,875

89,127

62,317

Total Liabilities

772,095

714,121

652,230

630,123

613,360

606,584

433,334

349,674

277,685

182,691

114,356

EquityLTMMar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16

Common Stock

—

1

1

1

1

1

1

1

1

1

1

Treasury Stock

—

-36,329

-27,684

-28,763

-2,221

-2,821

-51

—

-2,233

-2,823

—

Additional Paid-in Capital

387,147

381,379

397,999

416,880

410,506

394,308

343,707

231,783

186,764

164,585

132,206

Accumulated Other Comprehensive Income

-1,561

3,393

3,598

-10,417

-33,157

-19,063

-643

-2,335

3,083

5,085

3,844

Retained Earnings

683,070

661,414

612,630

611,956

573,356

562,232

412,387

262,808

176,205

111,951

80,936

Total Common Shareholders' Equity

1,068,656

1,009,858

986,544

989,657

948,485

934,657

755,401

492,257

363,820

278,799

216,987

Minority Interests and Other

79,290

80,248

126,055

133,264

133,714

146,164

124,250

123,145

73,617

45,322

32,552

Total Shareholders' Equity

1,147,946

1,090,106

1,112,599

1,122,921

1,082,199

1,080,821

879,651

615,402

437,437

324,121

249,539

Total Liabilities and Shareholders' Equity

1,883,880

1,804,227

1,764,829

1,753,044

1,695,553

1,690,218

1,312,985

965,076

717,124

506,812

364,245