AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

135,069

183,120

145,487

162,784

182,992

219,167

Short-Term Investments

193,246

191,737

228,826

236,949

155,530

176,030

Total Cash and Cash Equivalents

328,315

374,857

374,313

399,733

338,522

395,197

Other Current Assets

318,304

311,214

299,736

278,109

270,580

258,493

Total Current Assets

646,619

686,071

674,049

677,842

609,102

653,690

Net Property, Plant & Equipment

246,539

220,835

203,348

226,831

207,917

194,222

Net Intangible Assets

19,429

20,125

20,911

21,671

22,906

25,272

Goodwill

255,551

255,578

255,501

254,941

259,621

259,722

Long-Term Investments

618,815

571,192

566,987

556,885

547,206

534,808

Other Long-Term Assets

96,927

93,284

83,431

116,794

115,960

117,340

Total Assets

1,883,880

1,847,085

1,804,227

1,854,964

1,762,712

1,785,054

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accrued Expenses

340,769

371,624

332,537

340,338

322,743

339,279

Short-Term Debt

26,288

24,584

22,562

21,453

16,938

13,567

Current Portion of Long-Term Debt

—

—

—

—

15,786

16,343

Unearned Revenue

71,241

68,225

68,335

78,157

77,473

74,384

Other Current Liabilities

5,839

9,194

11,912

17,411

11,928

19,317

Total Current Liabilities

444,137

473,627

435,346

457,359

444,868

462,890

Long-Term Debt

255,306

207,514

208,141

210,075

169,536

178,027

Other Long-Term Liabilities

72,652

72,625

70,634

92,735

90,430

90,777

Total Long-Term Liabilities

327,958

280,139

278,775

302,810

259,966

268,804

Total Liabilities

772,095

753,766

714,121

760,169

704,834

731,694

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

—

1

1

1

1

1

Treasury Stock

—

-36,306

-36,329

-36,767

-36,185

-27,687

Additional Paid-in Capital

387,147

386,585

381,379

380,506

380,145

381,469

Accumulated Other Comprehensive Income

-1,561

-107

3,393

5,067

462

4,446

Retained Earnings

683,070

663,499

661,414

652,322

609,497

579,796

Total Common Shareholders' Equity

1,068,656

1,013,672

1,009,858

1,001,129

953,920

938,025

Minority Interests and Other

79,290

79,647

80,248

93,666

104,053

115,335

Total Shareholders' Equity

1,147,946

1,093,319

1,090,106

1,094,795

1,057,973

1,053,360

Total Liabilities and Shareholders' Equity

1,883,880

1,847,085

1,804,227

1,854,964

1,762,712

1,785,054