Alibaba Group Holding Limited
NYSE-BABA
Mar '12
Mar '15
Mar '18
Mar '21
Mar '24
Mar '26 (E)
| Income Statement | LTM | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 | Mar '18 | Mar '17 | Mar '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 1,012,055 | 996,347 | 941,168 | 868,687 | 853,062 | 717,289 | 509,711 | 376,844 | 250,266 | 158,273 | 101,143 |
Total Revenues %Chg | 5.2% | 5.9% | 8.3% | 1.8% | 18.9% | 40.7% | 35.3% | 50.6% | 58.1% | 56.5% | 32.7% |
Cost of Sales | 605,360 | 598,285 | 586,323 | 549,695 | 539,450 | 421,205 | 282,367 | 206,929 | 107,044 | 59,483 | 34,355 |
Gross Profit | 406,695 | 398,062 | 354,845 | 318,992 | 313,612 | 296,084 | 227,344 | 169,915 | 143,222 | 98,790 | 66,788 |
Gross Profit Margin | 40.2% | 40% | 37.7% | 36.7% | 36.8% | 41.3% | 44.6% | 45.1% | 57.2% | 62.4% | 66% |
Selling, General & Administrative Expenses | 234,488 | 188,260 | 159,247 | 145,679 | 151,721 | 136,743 | 78,870 | 64,669 | 43,540 | 28,553 | 20,512 |
Depreciation & Amortization Expenses | 4,527 | 6,336 | 11,592 | 13,504 | 11,647 | 12,427 | 13,388 | 10,727 | 7,120 | 5,122 | 2,931 |
Research & Development Expenses | 63,692 | 57,151 | 52,256 | 56,784 | 55,465 | 57,236 | 43,080 | 37,435 | 22,754 | 17,060 | 13,788 |
Other Operating Expenses | -502 | 5,410 | 10,525 | 2,714 | 25,141 | — | 576 | — | 494 | — | 455 |
Operating Profit | 110,052 | 140,905 | 113,350 | 100,351 | 69,638 | 89,678 | 91,430 | 57,094 | 69,314 | 48,055 | 29,102 |
Operating Margin | 10.9% | 14.1% | 12% | 11.6% | 8.2% | 12.5% | 17.9% | 15.2% | 27.7% | 30.4% | 28.8% |
Interest and Investment Income | 40,998 | 20,759 | -9,964 | -11,071 | -15,702 | 72,794 | 72,956 | 44,106 | 50,485 | 8,559 | 52,254 |
Interest Expense | -9,976 | -9,596 | -7,947 | -5,918 | -4,909 | -4,476 | -5,180 | -5,190 | -5,566 | -2,671 | -1,946 |
Non-Operating Income | 5,937 | 9,353 | -1,578 | -2,240 | 24,867 | 14,566 | 1,706 | 577 | -16,632 | 1,059 | 328 |
Total Non-Operating Income | 36,959 | 20,516 | -19,489 | -19,229 | 4,256 | 82,884 | 69,482 | 39,493 | 28,287 | 6,947 | 50,636 |
Income Before Provision for Income Taxes | 147,011 | 161,421 | 93,861 | 81,122 | 73,894 | 172,562 | 160,912 | 96,587 | 97,601 | 55,002 | 79,738 |
Provision for Income Taxes | — | 35,445 | 22,529 | 15,549 | 26,815 | 29,278 | 20,562 | 16,553 | 18,199 | 13,776 | 8,449 |
Consolidated Net Income | 121,401 | 125,976 | 71,332 | 65,573 | 47,079 | 143,284 | 140,350 | 80,234 | 61,412 | 41,226 | 71,289 |
Net Income Attributable to Minority Interests and Other | -1,953 | -4,133 | -8,677 | -7,210 | -15,170 | -7,294 | -9,083 | -7,652 | -2,681 | -2,449 | -171 |
Net Income Attributable to Preferred Dividends | — | 639 | 268 | 274 | 290 | 270 | 170 | 286 | 108 | — | — |
Net Income Attributable to Common Shareholders | 125,433 | 129,470 | 79,741 | 72,509 | 61,959 | 150,308 | 149,263 | 87,600 | 63,985 | 43,675 | 71,460 |
Basic EPS | 54 | 55.1 | 31.6 | 27.7 | 23 | 55.6 | 56.8 | 33.9 | 25 | 17.5 | 29.1 |
Diluted EPS | 52.3 | 53.6 | 31.3 | 27.4 | 22.7 | 54.7 | 55.9 | 33.4 | 24.5 | 17 | 27.9 |
Basic Weighted Average Shares Outstanding | 2,318.7 | 2,348.9 | 2,522.8 | 2,622.5 | 2,694.8 | 2,702.4 | 2,627.1 | 2,580 | 2,553.1 | 2,492.6 | 2,458 |
Total Shares Outstanding | 2,319 | 2,374.8 | 2,433.6 | 2,565.8 | 2,669.7 | 2,712.4 | 2,686.5 | 2,587.1 | 2,571.9 | 2,529.4 | 2,473.9 |
Diluted Weighted Average Shares Outstanding | 2,395.7 | 2,414.8 | 2,544.9 | 2,639.3 | 2,723.4 | 2,747.8 | 2,668.3 | 2,623.5 | 2,610.1 | 2,572.4 | 2,562 |
EBITDA | 110,052 | 183,364 | 157,854 | 147,289 | 117,703 | 137,587 | 133,857 | 94,174 | 91,334 | 62,347 | 39,551 |
Effective Tax Rate | — | 22% | 24% | 19.2% | 36.3% | 17% | 12.8% | 17.1% | 18.6% | 25% | 10.6% |