Income StatementLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Net Interest Income

58,705

56,060

56,931

52,462

42,934

43,360

48,891

48,162

45,239

41,096

38,958

Non-Interest Income

48,559

45,827

41,650

42,488

46,179

42,168

42,353

42,858

41,887

42,605

44,007

Total Revenues Before Provision for Credit Losses

107,264

101,887

98,581

94,950

89,113

85,528

91,244

91,020

87,126

83,701

82,965

Total Revenues Before Provision for Credit Losses %Chg

8.9%

3.4%

3.8%

6.6%

4.2%

-6.3%

0.2%

4.5%

4.1%

0.9%

-3.4%

Provision for Credit Losses

5,819

5,821

4,394

2,543

-4,594

11,320

3,590

3,282

3,396

3,597

3,161

Total Revenues After Provision for Credit Losses

101,445

96,066

94,187

92,407

93,707

74,208

87,654

87,738

83,730

80,104

79,804

Compensation Expenses

41,989

40,182

38,330

36,447

36,140

32,725

31,977

31,880

31,931

32,018

32,751

Selling, General & Administrative Expenses

16,033

15,350

14,401

13,899

13,364

12,050

10,939

10,785

11,205

7,427

8,013

Other Non-Interest Expenses

11,055

11,280

13,114

11,092

10,227

10,438

11,984

10,489

11,381

15,638

16,853

Total Non-Interest Expense

69,077

66,812

65,845

61,438

59,731

55,213

54,900

53,154

54,517

55,083

57,617

Income Before Provision for Income Taxes

32,368

29,254

28,342

30,969

33,976

18,995

32,754

34,584

29,213

25,021

22,187

Provision for Income Taxes

2,722

2,122

1,827

3,441

1,998

1,101

5,324

6,437

10,981

7,199

6,277

Consolidated Net Income

29,646

27,132

26,515

27,528

31,978

17,894

27,430

28,147

18,232

17,822

15,910

Net Income Attributable to Preferred Dividends

1,392

1,629

1,649

1,513

1,421

1,421

1,432

1,451

1,614

1,682

1,483

Net Income Attributable to Common Shareholders

28,254

25,503

24,866

26,015

30,557

16,473

25,998

26,696

16,618

16,140

14,427

Basic EPS

3.7

3.3

3.1

3.2

3.6

1.9

2.8

2.6

1.6

1.6

1.4

Diluted EPS

3.7

3.2

3.1

3.2

3.6

1.9

2.8

2.6

1.6

1.5

1.3

Basic Weighted Average Shares Outstanding

7,615.9

7,855.5

8,028.6

8,113.7

8,493.3

8,753.2

9,390.5

10,096.5

10,195.6

10,284.1

10,462.3

Diluted Weighted Average Shares Outstanding

7,723.3

7,935.8

8,080.5

8,167.5

8,558.4

8,796.9

9,442.9

10,236.9

10,778.4

11,046.8

11,236.2

Total Shares Outstanding

7,302.5

7,610.9

7,895.5

7,996.8

8,077.8

8,650.8

8,836.1

9,669.3

10,287.3

10,052.6

10,380.3

EBITDA

2,279

2,189

2,057

1,978

1,898

1,843

1,729

2,063

2,103

2,241

2,389

Effective Tax Rate

8.4%

7.3%

6.4%

11.1%

5.9%

5.8%

16.3%

18.6%

37.6%

28.8%

28.3%