Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Net Interest Income

29,113

28,326

27,734

28,325

28,606

28,446

Non-Interest Income

24,716

22,366

23,461

18,801

22,849

20,588

Total Revenues Before Provision for Credit Losses

53,829

50,692

51,195

47,126

51,455

49,034

Total Revenues Before Provision for Credit Losses %Chg

5.1%

7.6%

-0.5%

-3.9%

12.1%

9.4%

Provision for Credit Losses

3,072

2,994

2,827

2,338

2,056

1,990

Total Revenues After Provision for Credit Losses

50,757

47,698

48,368

44,788

49,399

47,044

Compensation Expenses

21,221

20,161

20,021

19,011

19,319

18,048

Selling, General & Administrative Expenses

7,962

7,901

7,449

7,179

7,222

7,139

Other Non-Interest Expenses

5,770

5,204

6,076

7,379

5,735

5,659

Total Non-Interest Expense

34,953

33,266

33,546

33,569

32,276

30,846

Income Before Provision for Income Taxes

15,804

14,432

14,822

11,219

17,123

16,198

Provision for Income Taxes

1,292

871

1,251

273

1,554

1,984

Consolidated Net Income

14,512

13,561

13,571

10,946

15,569

14,214

Net Income Attributable to Preferred Dividends

697

782

847

838

811

731

Net Income Attributable to Common Shareholders

13,815

12,779

12,724

10,108

14,758

13,483

Basic EPS

1.8

1.7

1.6

1.3

1.8

1.7

Diluted EPS

1.8

1.6

1.6

1.3

1.8

1.7

Basic Weighted Average Shares Outstanding

7,629.5

7,777.7

7,933.3

8,003.7

8,053.5

8,098.1

Diluted Weighted Average Shares Outstanding

7,711.2

7,875.4

7,996.2

7,998.4

8,162.6

8,152.8

Total Shares Outstanding

7,436.7

7,610.9

7,774.8

7,895.5

7,953.6

7,996.8

EBITDA

1,136

1,108

1,081

1,044

1,013

993

Effective Tax Rate

8.2%

6%

8.4%

2.4%

9.1%

12.2%