Income StatementSep '25Mar '25Sep '24Mar '24Sep '23Mar '23Sep '22Mar '22Sep '21Mar '21Sep '20Mar '20Sep '19Mar '19

Total Revenues

11,400

10,440

10,427

9,751

9,965

9,407

Total Revenues %Chg

9.3%

7.1%

4.6%

3.7%

6%

-0.6%

Cost of Sales

5,967

5,948

5,633

5,420

6,164

5,038

Gross Profit

5,433

4,492

4,794

4,331

3,801

4,369

Gross Profit Margin

47.7%

43%

46%

44.4%

38.1%

46.4%

Selling, General & Administrative Expenses

2,686

2,592

2,451

2,406

2,327

2,392

Research & Development Expenses

619

646

601

589

586

651

Other Operating Expenses

549

255

516

164

-10

113

Operating Profit

1,579

1,000

1,224

1,173

898

1,213

Operating Margin

13.9%

9.6%

11.7%

12%

9%

12.9%

Interest and Investment Income

10

28

103

60

33

16

Interest Expense

-307

-306

-292

-236

-232

-220

Non-Operating Income

-70

-53

-22

-6

-47

1

Total Non-Operating Income

-367

-331

-211

-182

-246

-203

Income Before Provision for Income Taxes

1,212

669

1,014

991

653

1,009

Provision for Income Taxes

145

58

127

173

92

40

Consolidated Net Income

1,067

611

887

818

515

969

Net Income Attributable to Minority Interests and Other

—

—

—

—

15

45

Net Income Attributable to Preferred Dividends

—

—

—

—

15

45

Net Income Attributable to Discontinued Operations

—

—

—

—

-46

—

Net Income Attributable to Common Shareholders

1,678

611

1,705

818

500

924

Basic EPS

3.7

2.1

3.1

2.8

1.7

3.3

Diluted EPS

3.7

2.1

3.1

2.8

1.7

3.2

Basic Weighted Average Shares Outstanding

286.9

288.4

289.6

289.9

288.5

284.1

Total Shares Outstanding

285.4

286.6

289.1

289

290.4

284

Diluted Weighted Average Shares Outstanding

287.8

289.2

290.8

291.2

290.8

286

EBITDA

2,826

2,215

2,378

2,305

2,056

2,343

Effective Tax Rate

12%

8.7%

12.5%

17.5%

14.1%

4%