AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Dec '21

Cash and Cash Equivalents

184.8

165.8

98.4

99.1

84.4

239.1

Short-Term Investments

75.4

239.2

224.3

386.9

294.4

197.8

Total Cash and Cash Equivalents

260.2

405

322.7

486

378.8

436.9

Other Receivables

—

—

—

—

5.3

7.5

Total Trade Receivables

—

—

—

—

5.3

7.5

Other Current Assets

63.4

69.8

60

52.5

56.4

66.8

Total Current Assets

323.6

474.8

382.8

538.5

440.5

511.3

Net Property, Plant & Equipment

17.5

18.6

17.8

17.3

18.3

18.7

Net Intangible Assets

18.4

18.4

18.4

18.4

18.4

18.4

Goodwill

1.4

1.4

1.4

1.4

1.4

1.4

Other Long-Term Assets

48.2

37.2

38.6

39.5

32

32.9

Total Assets

409.1

550.4

458.9

615.1

510.5

582.6

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Dec '21

Accounts Payable

17.5

19.6

19.1

18

19.7

17.3

Accrued Expenses

73.5

78.7

56.6

51.5

63.5

57.7

Other Current Liabilities

22

26

88.3

84.7

69

81.2

Total Current Liabilities

113

124.3

164

154.2

152.3

156.2

Long-Term Debt

268.3

257.1

—

—

—

—

Leases

40.4

29.8

30.8

32.8

25.3

26.2

Other Long-Term Liabilities

4.6

4.6

4.6

4.7

16.9

16.5

Total Long-Term Liabilities

313.3

291.5

35.4

37.4

42.2

42.7

Total Liabilities

426.3

415.8

199.5

191.7

194.5

198.9

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Dec '21

Common Stock

1,743.7

1,743.1

1,689.3

1,656.7

1,381.7

1,298.6

Additional Paid-in Capital

178

157

137.5

112.4

93

83.8

Accumulated Other Comprehensive Income

0

-0

0.1

0.1

0.1

-0.1

Retained Earnings

-1,939

-1,765.5

-1,567.4

-1,345.7

-1,158.9

-998.6

Total Common Shareholders' Equity

-17.2

134.6

259.5

423.4

316

383.7

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

-17.2

134.6

259.5

423.4

316

383.7

Total Liabilities and Shareholders' Equity

409.1

550.4

458.9

615.1

510.5

582.6