AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

9,979

9,478

7,747

12,762

14,037

10,228

Total Cash and Cash Equivalents

9,979

9,478

7,747

12,762

14,037

10,228

Restricted Cash and Segregated Assets

59,808

62,402

59,458

58,870

63,044

59,453

Trading Assets

13,669

10,874

10,525

9,769

10,539

10,216

Accounts Receivable

4,796

4,351

4,281

4,304

4,385

3,987

Total Current Assets

88,252

87,105

82,011

85,705

92,005

83,884

Net Property, Plant & Equipment

3,136

2,712

2,640

2,622

2,514

2,511

Net Intangible Assets

28,162

21,677

21,850

20,743

18,134

18,217

Goodwill

35,356

28,328

28,298

25,949

15,665

15,653

Long-Term Investments

13,669

10,874

10,525

9,769

10,539

10,216

Other Long-Term Assets

67,584

69,050

66,601

62,466

67,542

64,459

Total Assets

162,682

146,470

141,942

138,615

132,816

125,271

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

1,646

1,686

1,619

1,536

1,449

1,351

Accrued Expenses

2,785

1,737

1,153

2,964

2,074

1,456

Short-Term Debt

12,766

12,762

12,349

12,314

12,370

9,857

Current Portion of Long-Term Debt

12,766

12,762

12,349

12,314

12,370

9,857

Other Current Liabilities

76,356

73,157

71,046

67,204

68,105

65,142

Total Current Liabilities

106,319

102,104

98,516

96,332

96,368

87,663

Leases

2,277

1,948

1,910

1,908

1,809

1,821

Other Long-Term Liabilities

81,353

76,735

74,721

70,538

71,490

68,547

Total Long-Term Liabilities

83,630

78,683

76,631

72,446

73,299

70,368

Total Liabilities

100,827

94,868

91,752

89,260

89,192

83,032

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

2

2

2

2

2

2

Treasury Stock

-1,155

-1,285

-1,042

-386

-12,829

-12,551

Additional Paid-in Capital

19,649

13,871

13,744

13,446

19,905

19,771

Accumulated Other Comprehensive Income

-558

-515

-951

-1,178

-632

-978

Retained Earnings

37,581

37,068

36,283

35,611

34,732

33,858

Total Common Shareholders' Equity

55,519

49,141

48,036

47,495

41,178

40,102

Minority Interests and Other

6,336

2,461

2,154

1,860

2,446

2,137

Total Shareholders' Equity

58,951

51,602

50,190

49,355

43,624

42,239

Total Liabilities and Shareholders' Equity

162,682

146,470

141,942

138,615

132,816

125,271