Berkshire Hathaway Inc.
NYSE-BRK.A
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 372,128 | 371,433 | 364,482 | 302,020 | 276,185 | 245,579 | 254,616 | 247,837 | 239,933 | 215,114 | 210,943 |
Total Revenues %Chg | 0.6% | 1.9% | 20.7% | 9.4% | 12.5% | -3.5% | 2.7% | 3.3% | 11.5% | 2% | 8.3% |
Cost of Sales | 278,033 | 280,512 | 286,667 | 237,642 | 215,122 | 191,930 | 198,418 | 193,228 | 194,431 | 166,557 | 157,051 |
Gross Profit | 94,095 | 90,921 | 77,815 | 64,378 | 61,063 | 53,649 | 56,198 | 54,609 | 45,502 | 48,557 | 53,892 |
Gross Profit Margin | 25.3% | 24.5% | 21.3% | 21.3% | 22.1% | 21.8% | 22.1% | 22% | 19% | 22.6% | 25.5% |
Selling, General & Administrative Expenses | 27,746 | 25,642 | 25,458 | 19,506 | 18,843 | 19,809 | 19,226 | 17,856 | 19,189 | 17,973 | 15,309 |
Other Operating Expenses | 4,115 | 4,343 | 4,016 | 4,984 | 5,615 | 15,467 | 4,098 | 4,277 | 3,231 | 2,589 | — |
Operating Profit | 62,234 | 60,936 | 48,341 | 39,888 | 36,605 | 18,373 | 32,874 | 32,476 | 23,082 | 27,995 | 38,583 |
Operating Margin | 16.7% | 16.4% | 13.3% | 13.2% | 13.3% | 7.5% | 12.9% | 13.1% | 9.6% | 13% | 18.3% |
Interest and Investment Income | 20,191 | 23,666 | 17,737 | 12,126 | 8,351 | 8,749 | 10,416 | 5,511 | 9,550 | 7,289 | 6,745 |
Interest Expense | -5,211 | -5,200 | -5,003 | -4,352 | -4,172 | -4,083 | -3,961 | -3,853 | -4,386 | -3,741 | -3,515 |
Non-Operating Income | 28,420 | 52,799 | 74,855 | -67,899 | 78,542 | 40,746 | 72,607 | -22,455 | 2,128 | 8,304 | 10,347 |
Total Non-Operating Income | 43,400 | 71,265 | 87,589 | -60,125 | 82,721 | 45,412 | 79,062 | -20,797 | 7,292 | 11,852 | 13,577 |
Income Before Provision for Income Taxes | 82,028 | 110,376 | 120,166 | -30,500 | 111,861 | 55,693 | 102,696 | 4,001 | 23,838 | 33,667 | 34,946 |
Provision for Income Taxes | 14,284 | 20,815 | 23,019 | -8,502 | 20,912 | 12,440 | 20,904 | -321 | -21,515 | 9,240 | 10,532 |
Consolidated Net Income | 67,744 | 89,561 | 97,147 | -21,998 | 90,949 | 43,253 | 81,792 | 4,322 | 45,353 | 24,427 | 24,414 |
Net Income Attributable to Minority Interests and Other | 281 | 566 | 924 | 761 | 1,012 | 732 | 375 | 301 | 413 | 353 | 331 |
Net Income Attributable to Common Shareholders | 67,463 | 88,995 | 96,223 | -22,759 | 89,937 | 42,521 | 81,417 | 4,021 | 44,940 | 24,074 | 24,083 |
Basic EPS | 46,909 | 61,900 | 66,412 | -15,494 | 59,554 | 26,668 | 49,828 | 2,446 | 27,326 | 14,645 | 14,656 |
Diluted EPS | 46,909 | 61,900 | 66,412 | -15,494 | 59,554 | 26,668 | 49,828 | 2,446 | 27,464 | 14,679 | 14,656 |
Basic Weighted Average Shares Outstanding | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
Total Shares Outstanding | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 2.5 |
Diluted Weighted Average Shares Outstanding | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
EBITDA | 75,444 | 73,791 | 60,827 | 50,787 | 47,323 | 28,969 | 42,938 | 42,255 | 32,270 | 36,896 | 46,362 |
Effective Tax Rate | 17.4% | 18.9% | 19.2% | 27.9% | 18.7% | 22.3% | 20.4% | -8% | -90.3% | 27.4% | 30.1% |