MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

5,942

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

1,600.2

Adjusted EBIT Margin

26.9%

Adjusted EBITDA

2,108.4

Adjusted EBITDA Margin

35.5%

Adjusted Net Income

1,325.7

Adjusted Net Income Margin

22.3%

Adjusted EPS

4.2

Adjusted Free Cash Flow (FCF)

1,381.3

Adjusted Free Cash Flow Margin

23.2%

Adjusted Capital Expenditures

-60.9

* indicates standardized values