AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

8,893

675

1,107

700

627.9

650

Short-Term Investments

—

—

9

11

10.1

12

Total Cash and Cash Equivalents

8,893

675

1,116

711

638

662

Accounts Receivable

1,055

895

930

790

751.3

642.9

Total Trade Receivables

1,055

895

930

790

751.3

642.9

Other Current Assets

4,495

5,354

4,043

3,629

3,505.6

3,691.1

Total Current Assets

14,443

6,924

6,089

5,130

4,894.9

4,996

Net Property, Plant & Equipment

532

519

482

469

449.6

454.8

Net Intangible Assets

1,866

1,814

1,565

1,621

1,562.5

1,595.2

Goodwill

8,365

7,970

7,431

7,341

6,865.1

6,674.2

Long-Term Investments

—

—

22

21

27.5

22.4

Other Long-Term Assets

430

385

355

301

271.9

230.9

Total Assets

25,636

17,612

15,944

14,883

14,071.5

13,973.5

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

382

373

313

459

329.1

286.5

Accrued Expenses

530

653

500

608

448.6

541.5

Current Portion of Long-Term Debt

75

225

725

569

53.1

250.6

Unearned Revenue

632

577

603

462

487.5

412.3

Other Current Liabilities

3,638

4,486

3,250

2,858

2,839.3

3,105.7

Total Current Liabilities

5,257

6,314

5,391

4,956

4,157.6

4,596.6

Long-Term Debt

7,470

3,599

3,391

3,227

3,762.4

3,691.5

Leases

186

189

180

179

186

195.9

Other Long-Term Liabilities

1,106

1,073

945

942

893

882.9

Total Long-Term Liabilities

8,762

4,861

4,516

4,348

4,841.4

4,770.3

Total Liabilities

14,019

11,175

9,907

9,304

8,999

9,366.9

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

35

31

30

30

30.3

30.3

Treasury Stock

-748

-748

-748

-748

-748.1

-748

Additional Paid-in Capital

5,441

1,118

1,027

1,027

927.1

919.7

Accumulated Other Comprehensive Income

262

-109

-47

-19

-50.5

-148.4

Retained Earnings

6,604

6,128

5,764

5,289

4,913.7

4,553

Total Common Shareholders' Equity

11,594

6,420

6,026

5,579

5,072.5

4,606.6

Minority Interests and Other

23

17

11

—

—

—

Total Shareholders' Equity

11,617

6,437

6,037

5,579

5,072.5

4,606.6

Total Liabilities and Shareholders' Equity

25,636

17,612

15,944

14,883

14,071.5

13,973.5