Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-BSX
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
97.6
107.4
100.9
89.3
83.8
77
Total Shares Outstanding
1,482.3
1,480.3
1,479.2
1,474.6
1,473.4
1,471
Market Cap
144,715.3
159,003.6
149,221.5
131,707.4
123,474.4
113,284.8
Total Enterprise Value (TEV)
155,276.3
170,291.6
160,038.5
142,272.4
132,105.4
121,180.8
Buyback Yield
0%
0.1%
-0.1%
Debt Paydown Yield
—
-1.3%
Shareholder Yield
-1.4%
P/S
7.5
8.6
8.5
7.9
7.8
7.4
P/Gross Profit
10.9
12.6
12.4
11.5
11.3
10.8
P/E
52.2
63.9
73.6
71.5
69.3
62.6
Earnings Yield
1.9%
1.6%
1.4%
P/OCF
31.3
37.1
39.1
38.3
42.1
43
P/FCF
37.8
45.6
49.5
49.8
57.3
61.5
FCF Yield
2.6%
2.2%
2%
1.7%
P/B
6.2
7.1
6.7
6
5.6
EV/Sales
8
9.2
9.1
8.3
EV/Gross Profit
11.7
13.5
13.3
12
EV/EBITDA
32.3
38.2
38.7
36.7
35.3
32.8
EV/EBIT
44.8
54.1
56.2
54.7
52.6
49
EV/OCF
33.6
39.7
42
41.4
45
46
EV/FCF
40.6
48.9
53.1
53.8
61.3
65.8
Margins
Gross Profit Margin
69.9%
67.7%
68.8%
67.9%
69.2%
Operating Margin
20.7%
16.2%
19.8%
14.8%
17.4%
12.6%
EBITDA Margin
27.4%
22.8%
26.7%
22.4%
24.7%
20.2%
Net Profit Margin
14.9%
15.7%
14.4%
12.3%
11.1%
7.8%
Effective Tax Rate
19.5%
15.5%
16.5%
3.9%
29.9%
23.3%
Pre-Tax Profit Margin
18.5%
18.6%
17.3%
12.8%
15.9%
10.2%
Free Cash Flow Margin
22.9%
22.3%
7.6%
25.8%
19.6%
16%
OCF / Sales
26.5%
25.4%
11.6%
31.9%
23.8%
19.7%
OCF / Net Income
177.9%
161.8%
80.5%
259.1%
214.1%
252.5%
FCF / OCF
86.5%
87.8%
65.4%
81%
82.1%
80.9%
FCF / Net Income
153.9%
142%
52.7%
209.8%
175.9%
204.3%
FCF / EBITDA
83.6%
97.7%
28.4%
115.2%
79.2%
Capital Efficiency
Return on Invested Capital
2.4%
2.3%
1.3%
Return on Assets
2.1%
1.8%
1.1%
Return on Equity
3.4%
3.7%
3.2%
2.7%
Return on Total Capital
7.3%
6.1%
6.9%
6.4%
5.1%
4%
Return on Capital Employed
3%
2.8%
Return on Tangible Assets
4.4%
4.7%
4.1%
2.9%
Receivables Turnover
1.9
1.8
Days Sales Outstanding
192
188.1
195.6
191.5
199.5
200.8
Payables Turnover
1.6
1.5
1.4
Days Payables Outstanding
228.8
208.3
241.8
236.8
255.4
259.4
Inventory Turnover
0.5
0.6
Days Inventory Outstanding
679.9
609.7
681.8
659
717.3
698.1
Cash Conversion Cycle
643.2
589.5
635.6
613.8
661.5
639.6
Asset Turnover
0.1
Fixed Asset Turnover
Operating Cycle
871.9
797.8
877.3
850.5
916.9
898.9
CapEx to OCF
0.3
0.2
CapEx to Revenue
0
CapEx to Depreciation
0.8
Financial Health
Total Debt
11,600
11,587
11,309
10,746
10,885
10,571
Net Debt
10,325
11,053
10,584
10,332
8,383
7,658
Current Ratio
1.1
Quick Ratio
0.7
1
Cash Ratio
0.4
Debt Ratio
Assets to Equity
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-11,278
-12,020
-10,592
-10,705
-8,609
-7,746
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
0.9
Long-Term Debt / Equity
Net Debt / EBITDA
9.6
10.1
8.1
EBIT / Interest Expense
11.2
8.4
9.3
6.8
EBITDA / Interest Expense
16
12.8
15.2
13.2
(EBITDA - Capex) / Interest Expense
13.9
11.1
12.9
8.8
Per Share
Revenue per Share
3.4
3.1
2.8
Basic EPS
Diluted EPS
Book Value per Share
15.6
15
14.9
14.6
13.7
Tangible Book Value per Share
-1.3
-2
-1.1
-0.1
Cash per Share
1.7
2
Operating Cash Flow per Share
Free Cash Flow per Share
CapEx per Share
Weighted Avg. Shares Outstanding
1,481.7
1,479.9
1,477.2
1,474.2
1,472.7
1,470.6
Weighted Avg. Shares Outstanding Diluted
1,495.5
1,493.5
1,493.1
1,490.2
1,487.4
1,484.2
Common Size
R&D to Revenue
10.1%
10.4%
9.5%
9.7%
9.3%
SG&A to Revenue
34.4%
33.9%
34.2%
35.3%
37.1%
35.1%
Stock-based Comp to Revenue
1.5%
