AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

3,874

3,810

5,133

4,591

4,076

3,654

Total Cash and Cash Equivalents

3,874

3,810

5,133

4,591

4,076

3,654

Accounts Receivable

13,242

12,369

12,084

11,788

11,108

11,421

Total Trade Receivables

13,242

12,369

12,084

11,788

11,108

11,421

Inventories

16,831

16,904

14,957

18,451

16,119

17,263

Other Current Assets

2,426

2,673

2,710

2,828

2,434

2,258

Total Current Assets

36,373

35,756

34,884

37,658

33,737

34,596

Net Property, Plant & Equipment

2,858

2,558

2,529

2,446

2,461

2,341

Goodwill

12,177

7,436

6,450

5,371

6,085

6,618

Other Long-Term Assets

1,714

1,252

1,258

1,098

1,066

927

Total Assets

53,122

47,002

45,121

46,573

43,349

44,482

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

34,713

31,298

31,759

34,259

29,934

30,083

Accrued Expenses

3,634

3,381

3,447

2,839

2,972

2,552

Current Portion of Long-Term Debt

550

544

434

1,188

792

577

Other Current Liabilities

—

—

—

—

42

—

Total Current Liabilities

38,897

35,223

35,640

38,286

33,740

33,212

Long-Term Debt

7,977

7,062

4,658

3,535

3,909

4,685

Other Long-Term Liabilities

8,882

7,638

8,035

8,199

8,657

8,797

Total Long-Term Liabilities

16,859

14,700

12,693

11,734

12,566

13,482

Total Liabilities

55,756

49,923

48,333

50,020

46,306

46,694

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

2,956

2,932

2,917

2,855

2,746

2,747

Treasury Stock

-6,365

-6,026

-5,677

-425

-4,911

-560

Accumulated Other Comprehensive Income

-155

-180

-167

-155

-151

-146

Retained Earnings

783

283

-286

-5,724

-642

-4,254

Total Common Shareholders' Equity

-2,781

-2,991

-3,213

-3,449

-2,958

-2,213

Minority Interests and Other

147

70

1

2

1

1

Total Shareholders' Equity

-2,634

-2,921

-3,212

-3,447

-2,957

-2,212

Total Liabilities and Shareholders' Equity

53,122

47,002

45,121

46,573

43,349

44,482