AssetsJun '25Dec '24

Cash and Cash Equivalents

1,797

3,969

Total Cash and Cash Equivalents

1,797

3,969

Accounts Receivable

3,373

2,651

Other Receivables

—

—

Total Trade Receivables

3,373

2,651

Inventories

2,888

2,299

Other Current Assets

1,073

972

Total Current Assets

9,131

9,891

Net Property, Plant & Equipment

3,757

3,553

Net Intangible Assets

6,770

6,432

Goodwill

15,672

14,601

Long-Term Investments

1,353

1,194

Other Long-Term Assets

1,810

1,732

Total Assets

38,493

37,403

LiabilitiesJun '25Dec '24

Accounts Payable

3,214

2,458

Accrued Expenses

4,508

4,098

Short-Term Debt

—

1,336

Current Portion of Long-Term Debt

107

—

Unearned Revenue

—

—

Other Current Liabilities

—

—

Total Current Liabilities

7,829

7,892

Long-Term Debt

11,336

11,026

Leases

444

432

Other Long-Term Liabilities

3,870

3,658

Total Long-Term Liabilities

15,650

15,116

Total Liabilities

23,479

23,008

EquityJun '25Dec '24

Common Stock

9

9

Treasury Stock

-5,522

-3,915

Additional Paid-in Capital

8,338

8,610

Accumulated Other Comprehensive Income

-413

-2,106

Retained Earnings

12,294

11,483

Total Common Shareholders' Equity

14,706

14,081

Minority Interests and Other

308

314

Total Shareholders' Equity

15,014

14,395

Total Liabilities and Shareholders' Equity

38,493

37,403