MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

66,235.2

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

11,373.1

Adjusted EBIT Margin

17.2%

Adjusted EBITDA

13,376.3

Adjusted EBITDA Margin

20.2%

Adjusted Net Income

8,743

Adjusted Net Income Margin

13.2%

Adjusted EPS

18.7

Adjusted Free Cash Flow (FCF)

8,407.8

Adjusted Free Cash Flow Margin

12.7%

Adjusted Capital Expenditures

-2,559.9

* indicates standardized values