Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-CAT
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
Dec '25 (E)
Dec '26 (E)
Adjusted Revenue
17,809.3
Adjusted Gross Profit
—
Adjusted Gross Margin
Adjusted EBIT
2,720.8
Adjusted EBIT Margin
15.3%
Adjusted EBITDA
3,374
Adjusted EBITDA Margin
18.9%
Adjusted Net Income
2,167
Adjusted Net Income Margin
12.2%
Adjusted EPS
4.6
Adjusted Free Cash Flow (FCF)
2,279
Adjusted Free Cash Flow Margin
12.8%
Adjusted Capital Expenditures
-639
* indicates standardized values