AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

6,025

4,329

8,334

7,550

5,888

6,788

Short-Term Investments

883

813

727

665

864

1,068

Total Cash and Cash Equivalents

6,908

5,142

9,061

8,215

6,752

7,856

Accounts Receivable

31,709

31,148

26,929

24,227

27,846

25,111

Total Trade Receivables

31,709

31,148

26,929

24,227

27,846

25,111

Inventories

5,632

5,967

5,176

6,692

5,083

5,173

Other Current Assets

2,486

2,466

2,389

9,736

9,541

8,075

Total Current Assets

46,735

44,723

43,555

48,870

49,222

46,215

Net Property, Plant & Equipment

3,650

3,621

3,681

3,654

3,594

3,551

Net Intangible Assets

28,975

28,671

29,045

29,417

29,791

30,176

Goodwill

44,924

44,375

44,372

44,370

44,374

44,258

Long-Term Investments

18,483

15,662

15,350

15,128

15,270

15,944

Other Long-Term Assets

15,152

14,599

14,655

14,442

15,388

15,302

Total Assets

157,919

151,651

150,658

155,881

157,639

155,446

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

9,346

9,938

9,136

9,294

8,515

9,275

Accrued Expenses

7,695

7,078

8,032

9,387

8,920

9,003

Short-Term Debt

3,093

4,288

3,993

3,035

2,572

1,717

Other Current Liabilities

36,319

35,475

34,584

36,263

37,053

35,378

Total Current Liabilities

56,453

56,779

55,745

57,979

57,060

55,373

Long-Term Debt

30,947

26,480

26,455

28,937

30,230

30,175

Other Long-Term Liabilities

28,505

27,962

28,044

27,722

28,051

28,371

Total Long-Term Liabilities

59,452

54,442

54,499

56,659

58,281

58,546

Total Liabilities

115,905

111,221

110,244

114,638

115,341

113,919

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

4

4

4

4

4

4

Treasury Stock

-34,126

-34,126

-33,065

-31,437

-29,412

-29,410

Additional Paid-in Capital

31,698

31,588

31,443

31,288

31,186

31,048

Accumulated Other Comprehensive Income

-2,799

-2,816

-2,590

-2,341

-2,163

-2,442

Retained Earnings

47,028

45,564

44,434

43,519

42,480

42,132

Total Common Shareholders' Equity

41,805

40,214

40,226

41,033

42,095

41,332

Minority Interests and Other

209

216

188

210

203

195

Total Shareholders' Equity

42,014

40,430

40,414

41,243

42,298

41,527

Total Liabilities and Shareholders' Equity

157,919

151,651

150,658

155,881

157,639

155,446