AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

1,279

1,096

966

775

832

888

883

726

1,535

1,315

970

Total Cash and Cash Equivalents

1,279

1,096

966

775

832

888

883

726

1,535

1,315

970

Accounts Receivable

1,807

1,521

1,586

1,504

1,297

1,264

1,440

1,400

1,480

1,411

1,427

Total Trade Receivables

1,807

1,521

1,586

1,504

1,297

1,264

1,440

1,400

1,480

1,411

1,427

Inventories

2,109

1,987

1,934

2,074

1,692

1,673

1,400

1,250

1,221

1,171

1,180

Other Current Assets

844

713

793

760

576

513

456

417

403

441

807

Total Current Assets

6,039

5,317

5,279

5,113

4,397

4,338

4,179

3,793

4,639

4,338

4,384

Net Property, Plant & Equipment

4,560

4,422

4,582

4,307

3,730

3,716

3,750

3,881

4,072

3,840

3,796

Net Intangible Assets

1,889

1,756

1,887

1,920

2,462

2,894

2,667

1,637

1,341

1,313

1,346

Goodwill

3,702

3,272

3,410

3,352

3,284

3,824

3,508

2,530

2,218

2,107

2,103

Other Long-Term Assets

1,323

1,279

1,235

1,039

1,167

1,148

930

320

406

525

306

Total Assets

17,513

16,046

16,393

15,731

15,040

15,920

15,034

12,161

12,676

12,123

11,935

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

1,866

1,805

1,698

1,551

1,479

1,393

1,237

1,222

1,212

1,124

1,110

Accrued Expenses

3,178

2,891

2,377

2,111

2,085

2,341

1,917

1,696

1,831

1,727

1,845

Short-Term Debt

—

—

—

11

39

258

260

12

11

13

4

Current Portion of Long-Term Debt

1,113

660

330

14

12

9

254

—

—

—

298

Other Current Liabilities

339

403

336

317

436

403

370

411

354

441

277

Total Current Liabilities

6,496

5,759

4,741

4,004

4,051

4,404

4,038

3,341

3,408

3,305

3,534

Long-Term Debt

7,306

7,289

8,219

8,741

7,194

7,334

7,333

6,354

6,566

6,520

6,246

Other Long-Term Liabilities

2,473

2,454

2,476

2,180

2,824

3,081

3,105

2,269

2,459

2,281

2,199

Total Long-Term Liabilities

9,779

9,743

10,695

10,921

10,018

10,415

10,438

8,623

9,025

8,801

8,445

Total Liabilities

16,275

15,502

15,436

14,925

14,069

14,819

14,476

11,964

12,433

12,106

11,979

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Preferred Stock

—

—

—

—

—

—

—

—

—

—

—

Common Stock

1,466

1,466

1,466

1,466

1,466

1,466

1,466

1,466

1,466

1,466

1,466

Treasury Stock

-28,057

-27,358

-26,017

-25,128

-24,089

-23,045

-22,063

-21,196

-20,181

-19,135

-18,102

Additional Paid-in Capital

4,284

4,181

3,808

3,546

3,269

2,969

2,488

2,204

1,984

1,691

1,438

Accumulated Other Comprehensive Income

-3,888

-4,222

-3,937

-4,055

-4,386

-4,345

-4,273

-4,188

-3,855

-4,180

-3,950

Retained Earnings

27,051

26,145

25,289

24,572

24,349

23,698

22,499

21,612

20,526

19,915

18,849

Total Common Shareholders' Equity

856

212

609

401

609

743

117

-102

-60

-243

-299

Minority Interests and Other

382

332

348

405

362

358

441

299

303

260

255

Total Shareholders' Equity

1,238

544

957

806

971

1,101

558

197

243

17

-44

Total Liabilities and Shareholders' Equity

17,513

16,046

16,393

15,731

15,040

15,920

15,034

12,161

12,676

12,123

11,935