AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

2,566

2,319

1,532

1,671

1,733

1,590

Short-Term Investments

593

755

626

593

518

593

Total Cash and Cash Equivalents

3,159

3,074

2,158

2,264

2,251

2,183

Accounts Receivable

—

—

—

—

—

—

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

—

—

—

—

—

—

Inventories

6,256

6,287

6,123

5,742

6,134

5,857

Other Current Assets

1,665

1,698

1,579

1,565

1,544

1,316

Total Current Assets

16,720

16,933

15,540

14,752

15,316

14,962

Net Property, Plant & Equipment

6,658

6,540

6,407

6,356

6,176

6,053

Net Intangible Assets

2,345

2,395

2,401

2,351

2,462

2,502

Goodwill

2,222

2,433

2,397

2,370

2,412

2,394

Long-Term Investments

1,972

2,018

1,990

1,889

1,922

1,828

Other Long-Term Assets

3,721

3,940

3,796

3,822

3,764

3,581

Total Assets

33,638

34,259

32,531

31,540

32,052

31,320

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

3,819

4,151

4,311

3,951

4,206

4,405

Accrued Expenses

3,245

3,240

3,066

3,661

3,441

3,351

Short-Term Debt

668

689

2,031

1,615

2,077

1,910

Current Portion of Long-Term Debt

122

615

661

660

654

167

Unearned Revenue

1,600

1,620

1,506

1,347

1,225

1,311

Total Current Liabilities

9,454

10,315

11,575

11,234

11,603

11,144

Long-Term Debt

6,824

6,807

4,796

4,784

4,856

5,426

Other Long-Term Liabilities

4,262

4,264

4,189

4,214

4,252

4,174

Total Long-Term Liabilities

11,086

11,071

8,985

8,998

9,108

9,600

Total Liabilities

20,540

21,386

20,560

20,232

20,711

20,744

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

2,651

2,624

2,600

2,636

2,612

2,582

Treasury Stock

-10,676

-10,708

-10,711

-10,748

-10,783

-10,797

Retained Earnings

22,300

22,040

21,401

20,828

20,660

20,101

Total Common Shareholders' Equity

12,064

11,789

10,924

10,271

10,315

9,551

Minority Interests and Other

1,034

1,084

1,047

1,037

1,026

1,025

Total Shareholders' Equity

13,098

12,873

11,971

11,308

11,341

10,576

Total Liabilities and Shareholders' Equity

33,638

34,259

32,531

31,540

32,052

31,320