Cummins Inc.
NYSE-CMI
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 33,581 | 34,102 | 34,065 | 28,074 | 24,021 | 19,811 | 23,571 | 23,771 | 20,428 | 17,509 | 19,110 |
Total Revenues %Chg | -1.8% | 0.1% | 21.3% | 16.9% | 21.3% | -16% | -0.8% | 16.4% | 16.7% | -8.4% | -0.6% |
Cost of Sales | 24,982 | 25,663 | 25,816 | 21,355 | 18,326 | 14,917 | 17,591 | 18,034 | 15,328 | 13,051 | 14,163 |
Gross Profit | 8,599 | 8,439 | 8,249 | 6,719 | 5,695 | 4,894 | 5,980 | 5,737 | 5,100 | 4,458 | 4,947 |
Gross Profit Margin | 25.6% | 24.7% | 24.2% | 23.9% | 23.7% | 24.7% | 25.4% | 24.1% | 25% | 25.5% | 25.9% |
Selling, General & Administrative Expenses | 3,140 | 3,275 | 3,333 | 2,687 | 2,374 | 2,125 | 2,454 | 2,437 | 2,429 | 2,099 | 2,092 |
Research & Development Expenses | 1,402 | 1,463 | 1,500 | 1,278 | 1,090 | 906 | 1,001 | 902 | 754 | 637 | 735 |
Other Operating Expenses | 536 | 346 | 2,138 | 174 | 31 | 46 | 83 | -6 | 60 | 133 | 344 |
Operating Profit | 3,944 | 3,750 | 1,761 | 2,929 | 2,706 | 2,269 | 2,700 | 2,786 | 2,334 | 1,880 | 2,057 |
Operating Margin | 11.7% | 11% | 5.2% | 10.4% | 11.3% | 11.5% | 11.5% | 11.7% | 11.4% | 10.7% | 10.8% |
Interest and Investment Income | 423 | 395 | 483 | 349 | 506 | 452 | 330 | 394 | 375 | 324 | 339 |
Interest Expense | -336 | -370 | -375 | -199 | -111 | -100 | -109 | -114 | -81 | -69 | -65 |
Non-Operating Income | 226 | 1,523 | 240 | 89 | 156 | 169 | 243 | 81 | 94 | 96 | 9 |
Total Non-Operating Income | 313 | 1,548 | 348 | 239 | 551 | 521 | 464 | 361 | 388 | 351 | 283 |
Income Before Provision for Income Taxes | 3,834 | 4,903 | 1,626 | 2,819 | 2,751 | 2,338 | 2,834 | 2,753 | 2,365 | 1,930 | 2,025 |
Provision for Income Taxes | 1,052 | 835 | 786 | 636 | 587 | 527 | 566 | 566 | 1,371 | 474 | 555 |
Consolidated Net Income | 2,782 | 4,068 | 840 | 2,183 | 2,164 | 1,811 | 2,268 | 2,187 | 994 | 1,456 | 1,470 |
Net Income Attributable to Minority Interests and Other | 114 | 122 | 105 | 32 | 33 | 22 | 8 | 46 | -5 | 62 | 71 |
Net Income Attributable to Common Shareholders | 2,668 | 3,946 | 735 | 2,151 | 2,131 | 1,789 | 2,260 | 2,141 | 999 | 1,394 | 1,399 |
Basic EPS | 19.4 | 28.6 | 5.2 | 15.2 | 14.7 | 12.1 | 14.5 | 13.2 | 6 | 8.3 | 7.9 |
Diluted EPS | 19.3 | 28.4 | 5.2 | 15.1 | 14.6 | 12 | 14.5 | 13.2 | 6 | 8.2 | 7.8 |
Basic Weighted Average Shares Outstanding | 137.7 | 138.2 | 141.7 | 141.5 | 144.6 | 148.2 | 155.4 | 162.2 | 166.7 | 169 | 178 |
Total Shares Outstanding | 138 | 137.4 | 141.8 | 141.3 | 142.5 | 147.7 | 150.7 | 157.6 | 165.2 | 167.5 | 174.3 |
Diluted Weighted Average Shares Outstanding | 138.5 | 139.1 | 142.7 | 142.3 | 145.9 | 149 | 156.1 | 162.8 | 167.3 | 169.3 | 178.4 |
EBITDA | 5,040 | 4,815 | 2,785 | 3,713 | 3,368 | 2,942 | 3,372 | 3,397 | 2,917 | 2,410 | 2,571 |
Effective Tax Rate | 27.4% | 17% | 48.3% | 22.6% | 21.3% | 22.5% | 20% | 20.6% | 58% | 24.6% | 27.4% |