Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Interest Income

12,404

9,995

8,013

8,098

8,076

7,546

Non-Interest Income

2,955

2,497

1,987

2,092

1,938

1,960

Total Revenues Before Provision for Credit Losses

15,359

12,492

10,000

10,190

10,014

9,506

Total Revenues Before Provision for Credit Losses %Chg

53.4%

31.4%

6.4%

7.2%

6.9%

5.5%

Provision for Credit Losses

2,714

11,430

2,369

2,642

2,482

3,909

Total Revenues After Provision for Credit Losses

12,645

1,062

7,631

7,548

7,532

5,597

Compensation Expenses

3,496

2,999

2,546

2,329

2,391

2,200

Selling, General & Administrative Expenses

3,376

3,148

2,653

3,077

2,460

2,286

Other Non-Interest Expenses

1,391

844

703

683

463

460

Total Non-Interest Expense

8,263

6,991

5,902

6,089

5,314

4,946

Income Before Provision for Income Taxes

4,382

-5,929

1,729

1,459

2,218

651

Provision for Income Taxes

1,189

-1,666

325

366

441

54

Consolidated Net Income

6,385

-8,540

1,404

3,469

3,554

1,194

Net Income Attributable to Minority Interests and Other

33

—

22

26

28

—

Net Income Attributable to Preferred Dividends

73

69

57

48

57

66

Net Income Attributable to Discontinued Operations

-1

-14

—

3

—

—

Net Income Attributable to Common Shareholders

3,086

-4,340

1,325

1,022

1,692

531

Basic EPS

4.8

-8.6

3.5

2.7

4.4

1.4

Diluted EPS

4.8

-8.6

3.5

2.7

4.4

1.4

Basic Weighted Average Shares Outstanding

639

505.6

383.1

382.4

383

383.1

Diluted Weighted Average Shares Outstanding

639.5

505.6

384

383.4

383.7

383.9

Total Shares Outstanding

635.7

639.5

383

381.2

381.5

381.9

Effective Tax Rate

27.1%

28.1%

18.8%

25.1%

19.9%

8.3%