Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-COR
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
312.5
299.9
278.1
224.7
225.1
225.3
Total Shares Outstanding
193.9
193.8
194.9
197
Market Cap
60,611.3
58,129.2
53,889.3
43,554.1
43,878
44,385.6
Total Enterprise Value (TEV)
64,175
64,367.5
59,934.4
48,613.7
45,274.2
45,945.7
Dividend Yield
721.6%
0.7%
0.8%
1%
931.5%
0.9%
Buyback Yield
0.1%
2.9%
3.5%
Debt Paydown Yield
-5.3%
-5.9%
-4.9%
-7.9%
Shareholder Yield
-2.2%
-5.8%
-2%
-4.4%
8.5%
P/S
0.2
0.1
P/Gross Profit
5.3
5.1
4.4
4.6
P/E
39.3
30.8
32.3
32
29.9
23.2
Earnings Yield
2.5%
3.2%
3.1%
3.3%
4.3%
P/OCF
15.6
33.4
13.1
-365.2
12.6
10.3
P/FCF
18.9
50.9
15.1
-68.3
14.6
11.6
FCF Yield
5.3%
2%
6.6%
-1.5%
6.8%
8.6%
P/B
40.2
29.4
53.2
192.2
67.9
48
EV/Sales
EV/Gross Profit
5.6
5.8
5.7
4.9
4.8
EV/EBITDA
17.4
16.8
16.4
15.3
13.7
EV/EBIT
24.4
23.5
23.6
20.8
18.2
EV/OCF
16.6
36.9
-407.6
13
10.7
EV/FCF
20
56.4
-76.2
12
Dividends
DPS
2,255.1
2.2
2.1
2,096.5
Payout Ratio
27.9%
22.6%
24.9%
29.9%
27.4%
22.2%
Margins
Gross Profit Margin
3.6%
3.4%
Operating Margin
EBITDA Margin
1.2%
1.1%
1.3%
Net Profit Margin
0.5%
0.6%
Effective Tax Rate
30.6%
25.8%
25.9%
23.4%
24.2%
20%
Pre-Tax Profit Margin
Free Cash Flow Margin
0.4%
-0.2%
OCF / Sales
-0%
1.5%
OCF / Net Income
247.2%
91.3%
240.9%
-8.5%
229.4%
231.7%
FCF / OCF
82.8%
65.5%
87%
535.1%
86%
88.9%
FCF / Net Income
204.6%
59.8%
209.5%
-45.3%
197.3%
205.9%
FCF / EBITDA
86.7%
98%
-20.1%
91%
105%
Capital Efficiency
Return on Invested Capital
8%
8.7%
8.1%
7.6%
8.2%
10%
Return on Assets
2.8%
2.7%
2.4%
Return on Equity
148.7%
148.4%
221.3%
198.1%
164.4%
175.4%
Return on Total Capital
22.5%
23.1%
23.9%
34.9%
41.2%
Return on Capital Employed
15.8%
15.7%
14.5%
16.3%
18.2%
Return on Tangible Assets
2.6%
Receivables Turnover
12.9
12.4
Days Sales Outstanding
28.3
28.4
27.8
28.2
29.3
Payables Turnover
5.9
6.1
6
Days Payables Outstanding
61.6
60.3
60.9
60.8
63.4
65
Inventory Turnover
15
15.2
14.8
Days Inventory Outstanding
24.1
24.3
24
24.2
24.6
Cash Conversion Cycle
-9.2
-7.7
-8.5
-8.6
-11
Asset Turnover
4.5
4.3
Fixed Asset Turnover
138.5
139.8
140.9
143.8
136.8
135.2
Operating Cycle
52.4
52.6
52.1
53.9
CapEx to OCF
0.3
-4.4
CapEx to Revenue
0
CapEx to Depreciation
0.6
0.5
0.4
Financial Health
Total Debt
7,680.8
8,240.5
7,856.2
8,148.5
4,388.1
4,731
Net Debt
3,324.6
6,008.6
5,878.1
4,924.3
1,255.4
1,424.8
Current Ratio
0.9
Quick Ratio
Cash Ratio
Debt Ratio
Assets to Equity
43.8
33.5
190.8
85.3
63
Cash Flow to Debt Ratio
-0
0.8
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-22,343
-23,162.6
-23,646.1
-18,841.1
-18,735.4
-18,540
Goodwill / Assets
Debt / Equity
3.7
6.7
22.5
Total Debt / Capitalization
1
Long Term Debt / Capitalization
0.7
Long-Term Debt / Equity
3.6
3.9
Net Debt / EBITDA
1.6
1.5
EBIT / Interest Expense
9
11.7
13.8
14.3
13.9
12.8
EBITDA / Interest Expense
12.7
16.3
19.8
22
21
18.5
(EBITDA - Capex) / Interest Expense
10.4
16.9
18.4
17.9
16.1
Per Share
Revenue per Share
1,646,054.2
1,616.4
1,574
1,526.5
1,467,708.8
1,410.3
Basic EPS
8
9.8
8.7
7.1
7.6
9.3
Diluted EPS
9.7
8.6
7
7.5
Book Value per Share
7,725
10.1
1.1
3,225.1
Tangible Book Value per Share
-81,667.7
-83.1
-86
-63.6
-63,275.8
-63.1
Cash per Share
22,314.7
11.4
10
16.2
15,641
Operating Cash Flow per Share
19,850.6
8.9
20.9
-0.6
17,398.7
21.4
Free Cash Flow per Share
16,428.8
18.1
-3.2
14,966.3
19
CapEx per Share
3,421.8
3.1
2.7
2.6
2,432.4
2.4
Weighted Avg. Shares Outstanding
194.4
195.5
196.9
199.6
Weighted Avg. Shares Outstanding Diluted
195.9
197.1
198.6
201.3
Common Size
SG&A to Revenue
1.9%
Stock-based Comp to Revenue
0%
