AssetsJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Cash and Cash Equivalents

10,365

8,848

7,682

8,472

6,772

7,016

Short-Term Investments

5,007

5,184

4,954

5,722

5,625

5,492

Total Cash and Cash Equivalents

15,372

14,032

12,636

14,194

12,397

12,508

Accounts Receivable

5,596

11,945

5,391

11,414

5,400

10,755

Total Trade Receivables

5,596

11,945

5,391

11,414

5,400

10,755

Other Current Assets

4,363

3,750

3,835

3,466

3,341

3,132

Total Current Assets

25,331

29,727

21,862

29,074

21,138

26,395

Net Property, Plant & Equipment

5,182

5,393

5,710

6,055

6,451

6,592

Net Intangible Assets

3,669

4,428

4,415

5,278

6,182

7,125

Goodwill

51,438

51,283

48,941

48,620

48,566

48,568

Long-Term Investments

5,085

4,852

5,017

4,848

4,778

4,672

Other Long-Term Assets

6,868

7,245

6,235

5,948

5,332

5,497

Total Assets

97,573

102,928

92,180

99,823

92,447

98,849

LiabilitiesJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Accounts Payable

5,397

6,658

5,220

6,111

5,059

6,743

Accrued Expenses

—

—

—

—

—

—

Short-Term Debt

—

—

—

999

999

1,182

Current Portion of Leases

580

579

559

518

510

590

Unearned Revenue

16,555

20,743

15,222

19,003

14,237

17,376

Total Current Liabilities

22,532

27,980

21,001

26,631

20,805

25,891

Long-Term Debt

8,436

8,433

8,430

8,427

8,424

9,419

Leases

2,221

2,380

2,404

2,644

2,867

2,897

Other Long-Term Liabilities

3,056

2,962

2,712

2,475

2,269

2,283

Total Long-Term Liabilities

13,713

13,775

13,546

13,546

13,560

14,599

Total Liabilities

36,245

41,755

34,547

40,177

34,365

40,490

EquityJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Preferred Stock

—

—

—

—

—

—

Common Stock

1

1

1

1

1

1

Treasury Stock

-24,408

-19,507

-18,182

-11,692

-8,057

-4,000

Additional Paid-in Capital

66,701

64,576

62,143

59,841

57,345

55,047

Accumulated Other Comprehensive Income

47

-266

-236

-225

-258

-274

Retained Earnings

18,987

16,369

13,907

11,721

9,051

7,585

Total Common Shareholders' Equity

61,328

61,173

57,633

59,646

58,082

58,359

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

61,328

61,173

57,633

59,646

58,082

58,359

Total Liabilities and Shareholders' Equity

97,573

102,928

92,180

99,823

92,447

98,849